At the beginning of 1974, Berkshire leadership advocates withdrawal of the 300 Series product line. First glance at the income statement for the period ending December 31, 1973 appears to reveal that production of the 300 Series causes substantial overall losses to the firm. However, this is a relevant cost decision. Table 1 illustrates that the withdrawal of the 300 Series product line will affect labor, raw materials, power, and repairs. It will have no affect upon the other costs as they are either allocated across the three product lines or historical costs with no relevance. The result based upon period-end numbers for first six months of 1974 would project an operating income loss of $693,000 instead of $110,000 loss. To withdraw the 300 Series would be a poor decision.
Table 1.
300 Series - Selling price $2.75 Drop 300 Series labor $349.00 $0.00 raw materials $404.00 $0.00 power $15.00 $0.00 repairs $5.00 $0.00 rent $95.00 $95.00
Other Factory costs $56.00 $56.00 Total $924.00 $151.00 Selling Expense $239.00 $239.00
General Administration $90.00 $90.00
Depreication $186.00 $186.00
Interest $27.00 $27.00 Total Cost $1466.00 $693.00 Sales(net) $1355.00 $0.00
Profit(loss) -$111.00 -$693.00
Unit Sales 501276 0
As the profit and loss statement for June 30, 1974 indicates, the reduction of the unit sales price of Series 100 from $2.45 to $2.25 would mean that the unit sales price would be below the total unit cost of $2.29. This should mean substantial losses to the bottom line. However, Berkshire must take into account the forecasting for the