Answers to Selected Problems
1. What is the beta of a portfolio with E[rp ] = 18 percent, if rf = 6 percent and E[rM ] = 14 percent? Answer: Using the CAPM equilibrium condition, E[rp ] = rf + βp E[rM ] − rf ⇒ βp = E[rp ] − rf .18 − .06 = 1.5 . = E[rM ] − rf .14 − .06
2. The market price of a security is $50. Its expected return is 14 percent. The risk-free rate is 6 percent and the market risk premium is 8.5 percent. What will be the market price of the security if its covariance with the market portfolio doubles (and all other variables remain unchanged)? Answer: The security’s risk premium is actually .14 − .06 = 8%. According to the CAPM, doubling βi will double the security’s risk premium since E[ri ] − rf = βi (E[rM ] − rf ) . That is, the new risk premium for this security will be 16%, which implies a new expected return of .16 + .06 = 22%. Let E[d1 ] and E[p1 ] denote the expected dividend and the expected price of the security one year from now, and let p0 denote today’s price. Then E[ri ] = E[p1 ] + E[d1 ] − p0 p0 ⇒ p0 (1 + E[ri ]) = E[p1 ] + E[d1 ].
1
If markets are efficient, then E[p1 ] = p0 and thus p0 = E[d1 ] , E[ri ]
which is the result we have obtained had we assumed that the firm were expected pay a constant dividend forever. We know that p0 = $50 when E[ri ] = 14%, and thus E[d1 ] = 50 × .14 = $7. Assuming that E[d1 ] does not change even though the security is more risky, We obtain the new price of the security by dividing E[d1 ] with the new expected return, i.e. p0 = 7 = $31.82 . .22
3. You are a consultant to a large manufacturing corporation that is considering a project with the following net after-tax cash flows (in millions of dollars): Years from now 0 1-9 10 After-Tax Cash Flow −20 10 20
The project’s beta is 1.7. Assuming that rf = 9 percent and E[rM ] = 19 percent, what is the net present value of the project? What is the highest possible beta estimate for the project before its NPV becomes negative? Answer: The NPV of the project is given by NPV = − 20 + 10 E[rp ] 1− 1 (1 + E[rp ])9 + 20 (1 + E[rp ])10
Using the CAPM equation, we can find the required return on the project, which is E[rp ] = rf + βp [E[rM ] − rf ] = .09 + 1.7(.19 − .09) = 26% . Using this rate of return, we find that NPV = − 20 + 10 .26 1− 2 1 (1.26)9 + 20 = 15.64 . (1.26)10
The internal rate of return for this project is 49.55%. That is, the NPV of the project is zero when E[rp ] = .4955. Using the CAPM expected-return-beta relationship, this means βp = E[rp ] − rf .4955 − .09 = 4.055 . = E[rM ] − rf .19 − .09
4. Are the following statements true or false? a. Stocks with a beta of zero offer an expected rate of return of zero. False. If βi = 0, then E[ri ] = rf . b. The CAPM implies that investors require a higher return to hold highly volatile securities. The answer depends on what volatile means here. If volatility comes from the firm-specific risk, then investors won’t require a higher rate of return since the firm-specific risk is diversified away in the market portfolio. If, on the other hand, highly volatile means a high covariance with the market portfolio, then yes, investors will require a high rate of return to invest in this security. c. You can construct a portfolio with a beta of .75 by investing .75 of the budget in bills and the remainder in the market portfolio. False. Let y denote the fraction of the budget invested in the market portfolio, whose beta is denoted βp . Then βp = (1 − y)βf + yβM = (1 − y) × 0 + y × 1 = y. That is, if 75% of the budget is invested in M, then the portfolio beta is .75. 5. Consider the following table, which gives a security analyst’s expected return on two stocks for two particular market returns: Market Return .05 .20 Agressive Stock .02 .32 3 Defensive Stock .035 .14
a. What are the betas of the two stocks? Answer: The beta of each stock is its slope with respect to changes in the expected return. Let a denote the aggressive stock and let d denote the defensive stock. For Stock a, we have the following observations for (ra , rM ): (.02, .05) and (.32, .20). If we draw a line that goes from one point to the other, its slope will be the beta for Stock a, which is given by βa = .32 − .02 = 2. .20 − .05
Proceeding in a similar manner for Stock d, we obtain βd = .14 − .035 = 0.7 . .20 − .05
b. What is the expected rate of return on each stock if the market return is equally likely to be 5 percent or 20 percent? Answer: The expected return to Stock a is E[ra ] = For Stock d, we have E[rd ] = 1 1 × .035 + × .14 = .0875 . 2 2 1 1 × .02 + × .32 = .17 . 2 2
c. If the T-bill rate is 8 percent and the market return is equally likely to be 5 percent or 20 percent, draw the SML for this economy. Answer: The SML for this economy is E[r] = rf + β E[rM ] − rf 1 1 = .08 + β × .05 + × .20 − .08 2 2 = .08 + β .125 − .08 = .08 + .045β
4
d. Plot the two securities on the SML graph. What are alphas of each? Answer: Using each stock’s beta, we find E[r] = .08 + .045 × βa = .08 + .045 × 2 = .17 E[r] = .08 + .045 × βd = .08 + .045 × .7 = .1115 . Security a is therefore on the SML but Security d is not. Security d’s alpha is then E[rd ] − .1115 = −.024. Security a’s alpha is zero. If the simple CAPM is valid, which of the following situations in problems 6-12 are possible? Explain. Consider each situation independently. 6. Consider the situation depicted in Table 1. If the CAPM holds, portfolios with higher betas should command higher expected returns, which is not the case in Table 1. Portfolio A B Expected Return .20 .25 Table 1: Question 6. Beta 1.4 1.2
7. Consider the situation depicted in Table 2. The CAPM prices assets according to their market risk only. Since the standard deviations in Table 2 include firm-specific risk, this situation is possible. Portfolio A B Expected Return .30 .40 Table 2: Question 7. Standard Deviation .35 .25
5
8. Consider the situation depicted in Table 3. According to this table, the market risk premium is E[rM ] − rf = .18 − .10 = .08. If portfolio A is well-diversified, we have
2 2 2 σA = βA σM
⇒
2 (.12)2 = βA (.24)2
⇒
βA = .5 .
If the CAPM holds, then E[rA ] = rf + βA E[rM ] − rf which is not the case in Table 3. When saying that a portfolio is well-diversified, we mean that is has no idiosyncratic risk. The actual Beta of Portfolio A is given by βA = cov(rA , rM ) 2 σM = ρA,M σA σM ρA,M σA = , 2 σM σM = .10 + .5 × .08 = .14,
where ρA,M denotes the correlation between rA and rM . Since σA = .12 and σM = .24, this gives us βA = .5ρA,M . Hence the highest possible Beta for Portfolio A is .5, which is when ρA,M = 1. Note that this is the Beta we obtained by assuming that A was welldiversified. Using the highest possible value for βA , we can find the highest possible expected return for a portfolio with a standard deviation of .12. We have shown above that this expected return was 14%. Hence Portfolio A’s actual expected return of 16% contradicts the CAPM. Portfolio Risk-free Market A Expected Return .10 .18 .16 Table 3: Question 8. Standard Deviation 0 .24 .12
9. Consider the situation in Table 4. This situation is not possible since Portfolio A has a higher expected return than the market with a lower variance. 6
Portfolio Risk-free Market A
Expected Return .10 .18 .20 Table 4: Question 9.
Standard Deviation 0 .24 .22
Portfolio Risk-free Market A
Expected Return .10 .18 .16 Table 5: Question 10.
Beta 0 1 1.5
10. Consider the situation in Table 5. This is not consistent with the CAPM since portfolio A has a beta higher than 1 but an expected return smaller then the market expected return. 11. Consider the situation in Table 6. Here we have Portfolio Risk-free Market A Expected Return .10 .18 .16 Table 6: Question 11. E[rA ] = rf + βA (E[rM ] − rf ) = .10 + .9 × .08 = .172 . Again, this is inconsistent with the CAPM. In problems 13-15, assume that the risk-free rate of interest is 6 percent and the expected rate of return on the market is 16 percent. 7 Beta 0 1 .9
13. A share of stock sells for $50 today. It will pay a dividend of $6 per share at the end of the year. Its beta is 1.2. What do investors expect the stock to sell for at the end of the year? Answer: Using the CAPM expected-return-beta relationship, we have E[r] = rf + β (E[rM ] − rf ) = .06 + 1.2(.16 − .06) = .18 . Therefore, E[r] = E[p1 ] + d − p0 E[p1 ] − 44 = .18 = p0 50 ⇒ E[p1 ] = $53 .
14. I am buying a firm with an expected cash flow of $1,000 but am unsure of its risk. If I think the beta of the firm is 0.5, when in fact the beta is really 1, how much more will I offer for the firm than it is truly worth? Answer: Believing in a beta of .5, the expected return I require on this investment is E[r] = rf + β (E[rM ] − rf ) = .06 + .5 × .1 = 11%. Hence I am ready to pay
1,000 1.11
= $900.90 for this investment. Using the actual beta of
1, the required expected return is E[r] = .06 + 1 × .1 = 16%, which means that this investment is actually worth
1,000 1.16
= $862.07. Hence I am offering
900.90 − 862.07 = $38.83 more than what this investment is truly worth. 15. A stock has an expected rate of return of 4 percent. What is its beta? Answer: Using the CAPM expected-return-beta relationship, we have .04 = .06 + .1β ⇒ β = − .2 .
16. Two investment advisors are comparing performance. One averaged a 19 percent rate of return and the other a 16 percent rate of return. However, the beta of the first investor was 1.5, whereas that of the second was 1. 8
a. Can you tell which investor was a better predictor of individual stocks (aside from the issue of general movements in the market)? Answer: To determine which one is the best, we need to calculate each investor’s abnormal return, i.e. the returns above what was expected for the same level of risk. Without knowing the risk free rate and the market risk premium, we cannot determine which investor is better at picking stocks. b. If the T-bill rate were 6 percent and the market return during the period were 14 percent, which investor would be a superior stock selector? Answer: The expected return of the investor with a beta of 1.5 was .06 + 1.5 × (.14 − .06) = 18%, whereas that of the investor with a beta of 1 was .06 + 1(.14 − .06) = 14%. We can measure the quality of each investor by looking at their alpha, as this tells us by how much an investor exceeded the expected return of investments with the same risk. Hence the investor with a beta of 1 seems better at picking stocks since he earned 2 percentage points above expectations whereas the other investor earned only 1 percentage point above expectations. c. What if the T-bill rate were 3 percent and the market return were 15 percent? Answer: The expected return of the investor with a beta of 1.5 was, in this case, .03 + 1.5(.15 − .03) = 21%, and that of the investor with a beta of 1 was .03 + 1(.15 − .03) = 15%. The latter is definitely better than the former here since he earned 1 percentage point above his expected return, as opposed to minus two precentage points for the former. 17. In 1999, the rate of return on short-term government securities (perceived to be riskfree) was about 5 percent. Suppose the expected rate of return required by the market for a portfolio with a beta measure of 1 is 12 percent. According to the capital asset pricing model (security market line): a. What is the expected rate of return on the market portfolio? Answer: The same as a portfolio with a beta of 1, i.e. 12 percent. 9
b. What would be the expected rate of return on a stock with β = 0? Answer: The same as the risk-free asset, i.e. 5 percent. c. Suppose you consider buying a share of stock at $40. The stock is expected to pay $3 in dividends next year and to sell then for $41. The stock risk has been evaluated by β = −.5. Is the stock overpriced or underpriced? Answer: According to the CAPM, E[r] = rf + β (E[rM ] − rf ) = .05 + (−.5)(.12 − .05) = .015 . According to your expectations about the stock, E[r] = E[p1 + d1 ] − p0 41 + 3 − 40 = = 10%. p0 40
Clearly, this stock is underpriced since it is expected to yield a much higher return than what the CAPM suggests for investments with the same level of risk. 21. The security market line depicts: a. A security’s expected return as a function of its systematic risk b. The market portfolio as the optimal portfolio of risky securities c. The relationship between a security’s return and the return on an index d. The complete portfolio as a combination of the market portfolio and the risk-free asset Answer: a 22. Within the context of the capital asset pricing model (CAPM), assume: · Expected return on the market = 15 percent · Risk-free rate = 8 percent · Expected rate of return on XYZ security = 17 percent · Beta of XYZ security = 1.25 10
Which one of the following is correct? a. XYZ is overpriced. b. XYZ is fairly priced. c. XYZ’s alpha is −0.25 percent. d. XYZ’s alpha is 0.25 percent. According to the CAPM, the expected return of a security with a beta of 1.25 is E[r] = rf + 1.25 (E[rM ] − rf ) = .08 + 1.25(.15 − .08) = 16.75%. Since security XYZ has a return of 17%, it is underpriced with an alpha of 0.25%. The correct answer is d. Table 7 shows risk and return measures for two portfolios. Average Annual Portfolio R S&P 500 Rate of Return 11% 14% Table 7: Questions 26-27. Standard Deviation 10% 12% Beta 0.5 1.0
26. When plotting portfolio R on Table 7 relative to the SML, portfolio R lies: a. On the SML b. Below the SML c. Above the SML d. Insufficient data given We need to know the risk-free rate in order to derive the SML. We don’t have it and thus we cannot determine where portfolio R is relative to the SML. The answer is d. 11
27. When plotting portfolio R relative to the capital market line, portfolio R lies: a. On the CML b. Below the CML c. Above the CML d. Insufficient data given Same as question 26, we can’t tell since we don’t know the risk-free rate.
12
You May Also Find These Documents Helpful
-
The first four years for project B, there was no cash flow. In year five there was $200,000 in cash inflow. To calculate the present value of the $200,000 for five years, now at 11, utilize the present value of $1.00 table. The result factor of the table is 0.593. The present value of $200,000 in five years at 11% calculates to be $200,000 multiplied by 0.593, which equals $118,600. The net present value for project B is $18,600. Net present value = $118,600 - $100,000 = $18,600…
- 516 Words
- 3 Pages
Satisfactory Essays -
The focus of EEC’s investment of the purchasing of the supplier is to cut down on the cost expenditures of the company. The primary board members and investors anticipate in the timeframe the fifth of to save financially in revenue $600,000 per annum this will accumulate $9 million in net in the timeframe of that 15 years. 14% of that investment and consumption cost will be attributed out of $9 million net, which adds up to sum of $3 million. The president of the company asked me to give an analysis in the possibilities foreseen in the investment what would be the Net Present Value, along with the Internal Rate of Return, and the payback of the investment.…
- 1228 Words
- 4 Pages
Better Essays -
Cost of equity = Rf + (Rm-Rf) beta = 3.5% + 7.5% X 1.3 = 13.25%…
- 420 Words
- 2 Pages
Satisfactory Essays -
The financial assistant received the important assignment by memorandum from the CEO. The memorandum stated that the company is considering the introduction of a new product (Keown, Martin, Perry, & Scott, 2005). Caradonia is currently at a 34% marginal tax bracket with a 15% required rate of return or cost of capital (Keown, Martin, Perry, & Scott, 2005). The new project is estimated to last five years and then be terminated because of being a fad project (Keown, Martin, Perry, & Scott, 2005). The financial assistant must analyze two mutually exclusive projects. Each project has an 11% rate of return and a life span of five years (Keown, Martin, Perry, & Scott, 2005). The following table (table one) shows the expected cash flows for each project.…
- 1388 Words
- 6 Pages
Better Essays -
1. Barker Corp. has a beta of 1.10, the real risk-free rate is 2.00%, investors expect a 3.00% future inflation rate, and the market risk premium is 4.70%. What is Barker's required rate of return?…
- 1966 Words
- 8 Pages
Satisfactory Essays -
c. If a portfolio of the two assets has an expected return of 8 percent, what is its beta? 0.72 (See computations underneath).…
- 713 Words
- 3 Pages
Satisfactory Essays -
6. The risk-free rate is 5% and the expected return on the market portfolio is 13%. A stock has a beta of 1.5, what is its expected return?…
- 397 Words
- 2 Pages
Satisfactory Essays -
c) Calculate the project’s Net Present Value (in MMK) and explain if the project should…
- 589 Words
- 3 Pages
Satisfactory Essays -
3. What is the beta of Small in the problem above? What is the beta of Big? If the CAPM is true, is Small in equilibrium, is it undervalued or is it overvalued? What about Big? You may continue to assume that the risk-free rate is 1%.…
- 575 Words
- 3 Pages
Good Essays -
Investment in fixed assets of $35,000.The assets will have a salvage value of $5,000 at the end of the 5 year project. The asset will be depreciated, straight line, over that period. The impact of the project will be an increase in revenue of $30,000 and cost of $17,000 each year. The working capital of the company will need to be higher than normal by $1,000 each year of the project. The tax rate is 34 %. What is the operating cash flow? What is the project’s net present value at a 20% discount rate?…
- 476 Words
- 2 Pages
Satisfactory Essays -
Suppose that over the long run, the risk premium on stocks relative to Treasury bills has been 7.6% in the United States. Suppose also that the current Treasury bill yield is 1.5%, but the historical average return on Treasury bills is 4.1%. Estimate the expected return on stocks and explain how and why you arrived at your answer.…
- 361 Words
- 2 Pages
Satisfactory Essays -
CAPM results can be compared to the best expected rate of return that investor can possibly earn in other investments with similar risks, which is the cost of capital. Under the CAPM, the market portfolio is a well-diversified, efficient portfolio representing the non-diversifiable risk in the economy. Therefore, investments have similar risk if they have the same sensitivity to market risk, as measured by their beta with the market portfolio.…
- 1337 Words
- 6 Pages
Powerful Essays -
Solutions to Valuation Questions 1. Assume you expect a company’s net income to remain stable at $1,100 for all future years, and you expect all earnings to be distributed to stockholders at the end of each year, so that common equity also remains stable for all future years (assumes clean surplus). Also, assume the company’s β = 1.5, the market risk premium is 4% and the 20-30 year yield on risk free treasury bonds is 5%. Finally, assume the company has 1,000 shares of common stock outstanding. a. Use the CAPM to estimate the company’s equity cost of capital. • re = RF + β * (RM – RF) = 0.05 + 1.5 * 0.04 = 11% b. Compute the expected net distributions to stockholders for each future year. • D = NI – ΔCE = $1,100 – 0 = $1,100 c. Use the dividend discount (i.e., free cash flow to equity investors) valuation model to estimate the company’s current stock price. • Pe = D / re = $1,100 / 0.11 = $10,000 • price per share = $10,000 / 1,000 = $10 2. Same facts as in (1) above, but assume you expect the company’s income to be $1,100 in the coming year and to grow at the rate of 5% in every subsequent year into infinity. Also, assume that the company’s common equity as of the end of the most recent fiscal year is $8,000, and the investment needed to support the growth in net income causes common equity to increase by 5% each year. Assume the company is an all-equity firm; i.e., all financing comes from stockholders and none comes for debtholders. In this case, the company’s balance sheet has net operating assets (NOA) of $8,000, common equity (CE) of $8,000, and zero net financial obligations (NFO). a. Compute D1 for the coming year and the rate of growth in Dt for every year thereafter. • D1 = NI1 – ΔCE1 = 1,100 – 0.05 * 8,000 = 700 • D2 = NI2 – ΔCE2 = (1,100 * 1.05) – 0.05 * (1.05 * 8,000) = 1.05 * (1,100 – 0.05 * 8,000) = 735 = 700 * (1 + 0.05) • D3 = NI3 – ΔCE3 = (1,100 * 1.052) – 0.05 * (1.052 * 8,000) = 771.75 = 735 * (1 + 1.05) • so D is 700 in year 1 and grows at 5%…
- 1713 Words
- 7 Pages
Satisfactory Essays -
1c) E(R) = RFR + βstock (Rmarket – RFR) according the case the risk free rate is 4,57% and the beta is 1,29 and the market risk premium will is given in the question 4,57% + 1,29 x 5% = 11,02 % is the expected return on equity.…
- 269 Words
- 1 Page
Satisfactory Essays -
Assignment 8 Question #8 (10 points) Suppose CAPM works, and you know that the expected returns on Walmart and Amazon are estimated to be 12% and 10%, respectively. You have just calculated extremely reliable estimates of the betas of Walmart and Amazon to be 1.30 and 0.90, respectively. Given this data, what is a reasonable estimate of the risk-free rate (the return on a long-term government bond)? (No more than two decimals in the percentage return, but do not enter the % sign.) First start by writing out the CAPM formula: Stock return=Risk free rate (RFR) + Stock’s beta * Market Risk Premium (MRP) In this question, we are given the stock return and the stock beta, and we are asked to solve for the risk free rate. However, we also don’t know what the market risk premium is. But we can set up two separate equations and rearrange them to represent the MRP in terms of the RFR. The Walmart stock return can be written as: 0.12=RFR + 1.3*MRP And Amazon: 0.10= RFR + 0.9*MRP Rearranging the Amazon equation, we can isolate the MRP as a function of the RFR: (0.10-RFR)/0.9=MRP. Now we can plug this into the Walmart equation and solve for the RFR. So we re-write the Walmart equation using the above formula in place of MRP, as follows: 0.12=RFR+1.3*[(0.10-RFR)/0.9]. Then you should be able to solve for the RFR!…
- 256 Words
- 2 Pages
Satisfactory Essays