Preview

Calculation and Report of Wacc of Microsoft

Good Essays
Open Document
Open Document
255 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Calculation and Report of Wacc of Microsoft
Bonds

Microsoft’s long-term debt is composed of eight long-term bonds. It also has two short-term bonds that mature this year and early next year. These bonds were neglected in this report. In this report the required return was calculated by using the coupon rates, market values, time until maturity, and tax rate. These values were all found on Microsoft’s 2012 financial statement. The weighted average cost of debt was then found through the multiplication of each bond’s required return and their corresponding bond weights. These bond weights were found through the multiplication of the quantity of bonds at each interest rate and the market value of each bond; this calculated value was then divided by the total amount of long-term debt, which gives the weights as a percent of the total debt. Microsoft’s total debt was calculated to be lkasdfjl;kasjdf, and the after-tax cost of debt was calculated to be asdfkl;safd. These are logical calculations, since the majority of Microsoft’s bonds do, in fact, have interest rates around 4%. Note, the interest on Microsoft’s bonds is incurred on a semi-annual basis and was calculated in this report on the same basis. Therefore, the semi-annual cost of debt would be half this value: 2%. Some other notes to consider in bond calculations are given below:
Do we have any other notes to consider guys? Feel free to message me, and I’ll add them, or add them yourselves if you think there is anything else to

You May Also Find These Documents Helpful

  • Satisfactory Essays

    depreciation 140,000 260,000 469,000 Intangible assets Patents—at cost less amortization 36,000 Total assets $1,354,200 PROBLEM 5-3 (Continued) Liabilities and Stockholders’ Equity Current liabilities Notes payable, secured by investments of $120,000 $ 94,000 Accounts due 148,000 Accrued expenditures 49,200 Total existing debts $ 291,200 Long-term liabilities 8% bonds payable, due January 1, 2018 400,000 Less: Unamortized discount on bonds due 20,000 380,000 Total debts 671,200 Stockholders’ equity Common stock Authorized 600,000 shares of $1 par value; issued and outstanding, 500,000 shares $500,000 Premium on common stock 45,000 545,000 Saved income 138,000 683,000 Total debts and stockholders’ equity $1,354,200 30 Points CA 24-2 Item 1…

    • 807 Words
    • 6 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Part A: Long-term debt can generally be classified into three different categories: bonds payable, notes payable, and capital leases. Bonds payable can be secured by collateral, such as a mortgage bond, or unsecured, backed only by a company’s promise to pay. Most bonds carry a stated rate of interest but others are sold at a discount with an implied rate of interest inherent in the discounted sale. Some bonds can be converted into other securities. Other bonds can be called in by the corporation. All of the terms and features must be disclosed in the financial statements. Any restrictions or covenants must also be disclosed. These restrictions are placed on the issuing corporation to protect the bondholder. Restrictions may include inability to pay bonuses or dividends, purchase additional capital assets, a requirement for bond sinking funds, or maintaining specified levels of working capital or debt ratios. Any violations of bond restrictions or covenants must be disclosed. Bonds are reported at face value less unamortized discount or plus unamortized premium. The current portion (due within a year) is reported as a current liability, the remainder is reported as a long-term liability. Notes payable are sums of money borrowed by a company that are evidenced by a promissory note. Notes payable have a specified maturity date and generally have a specified interest rate. Notes payable that do not have a specified interest rate are issued at a discount and the interest component is the difference between the face amount of the note and the cash received. Notes payable can also have restrictions similar to bonds payable. The discount is amortized to interest expense over the life of the note. Notes payable are recorded at the present value of the principle and the present value of the interest payments. Capital leases are a form of financing used to acquire capital assets. Companies that use lease financing that meet the Financial Accounting Standards Board (FASB)…

    • 586 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    The total debt structure of Lucent Technologies decreased between 2003 and 2004. Lucent Technologies had a decrease in their current liability. In 2003 their current liability was 25.6% and decreased to 24.3% during 2004. According to the debts that increased from 23% in 2003 to 26.4% a year later in the company's total liability, the debts of Lucent Technologies would be considered long term. In 2003, Lucent Technologies had decreased in the representation of total liabilities and shareholders equity on the equity side for Lucent Technologies when compared to a year later. Improvements can happen and the situation of the company now can improve as the year progresses so the company won't look deficit.…

    • 627 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    Finance Part 2

    • 711 Words
    • 3 Pages

    1. Compute the cost of debt. Assume AirJet Best Parts Inc. is considering issuing new bonds. Select current bonds from one of the main competitors as a benchmark. Key competitors include…

    • 711 Words
    • 3 Pages
    Good Essays
  • Good Essays

    Scott Equipment Organization is investigating various combinations of short- and long-term debt in financing assets. Assume the organization has decided to employ $10 million in current assets and $15 million in fixed assets in its operations next year, and EBIT for next year is $8 million. The organization’s income tax rate is 40%. Stockholders’ equity will be used to finance $15 million of assets, with the remainder financed by short- and long-term debt. The organization is considering implementing one of the policies below.…

    • 301 Words
    • 2 Pages
    Good Essays
  • Satisfactory Essays

    Scott Equipment Organization is investigating the use of various combinations of short-term and long-term debt in financing its assets. Assume that the organization has decided to employ $30 million in current assets, along with $35 million in fixed assets, in its operations next year. Given the level of current assets, anticipated sales and Earnings Before Interest and Taxes (EBIT) for next year are $60 million and $6 million, respectively. The organization’s income tax rate is 40%; Stockholders’ equity will be used to finance $40 million of its assets, with the remainder being financed by short-term and long-term debt. Scott’s is considering implementing one of the following financing policies:…

    • 539 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    Scott Equipment Paper

    • 723 Words
    • 3 Pages

    In today’s business sector, organizations use debt financing to accomplish their monetary goals. This can be defined as raising working resources by borrowing. The Scott Equipment Organization is researching a variety of combinations of instant and continuing debt financing in financing all of their assets. When referencing short-term financing the company is looking to mature in one year or less, as for long-term they consider this to be more than a year. Short-term debt is primarily used to amplify the total of accessible operational capital with the intention of assisting the corporation with its daily operations. Such things like purchasing equipment or compensate suppliers for services rendered. Long-term debt in most cases involves an elevated interest rate than that of short-term debt. This is because the primary lender is taking an enormous risk by loaning currency for a longer point of time.…

    • 723 Words
    • 3 Pages
    Good Essays
  • Good Essays

    Dixon Case

    • 1644 Words
    • 7 Pages

    The risk-free rate used was the long-term Treasury bond rate of 9.5% while the debt rate premium was calculated by subtracting the long-term Treasury bond rate from the long-term “AA” corporate bond rate. With Dixon’s ability to cover interest expense and relatively low target debt ratio, we applied “AA” rating to Dixon, which yielded the debt premium of 0.75%.…

    • 1644 Words
    • 7 Pages
    Good Essays
  • Satisfactory Essays

    2. Each part a. Risk free rate (10-year T-bill) i. bond rating chosen * interest rate * b. Market premium c. Beta i. Appropriate Discount Rate (WACC) 1. Formula Weight of Debt x After-Tax Cost of Debt) + (Debt to Equity x Cost of Equity)…

    • 252 Words
    • 2 Pages
    Satisfactory Essays
  • Powerful Essays

    a. The cost of debt is the money company has to pay for using the funds. In our case, annual cost of debt is kd: kd/2 = r = 5.0%. kd/2 = (47.5 + [1000-891] / 30) / ((2*891 + 1000) / 3) = 5.5% We have to multiply this by 2 since we are dealing with semiannual payments, hence annual yield is 11%. Because interest is tax deductible, government pays part of the cost, and our component cost of debt is the after tax cost: kd (1-T) = 11% (1-0.4) = 11 *…

    • 2180 Words
    • 9 Pages
    Powerful Essays
  • Satisfactory Essays

    To find Nike’s cost of debt, we used three different methods: the Capital Asset Pricing Model (CAPM) (Exhibit 7), the Dividend Discount Model (DDM) (Exhibit 5), and the Earnings Capitalization Model (ECM) (Exhibit 8). We decided that the CAPM gave us the most accurate estimate of Nike’s cost of debt, and we used that in arriving at our before-tax cost of debt of 7.173% and our final after-tax cost of debt of 4.447% (Exhibit 6). To find our WACC, we used the market value of equity and debt to determine our weights of equity and debt. Our weight of equity is 89.947% and our weight of debt is 10.053%. Using the above numbers, we calculated a WACC of 7.338% (Exhibit 9).…

    • 393 Words
    • 2 Pages
    Satisfactory Essays
  • Powerful Essays

    Had Microsoft capitalized its R&D expense after technological feasibility has been established and amortized it over subsequent periods, its net income would have been higher by 6.0% in FY97, 4.0% in FY98 and 2.2% in FY99.…

    • 1748 Words
    • 7 Pages
    Powerful Essays
  • Good Essays

    bond is issued. To illustrate, from Table 7-4 the required rate of return on Sprint Capital’s 2028 bonds was 6.875% when they were issued, so the coupon rate was set at 6.875%. If the company were to float a new issue today, the coupon rate would be set at the going rate today (March 2008), which would be around 10.05%—the YTM on these outstanding bonds. 3. Maturity. This is the number of years until the bond matures and the issuer must repay the loan (return the par value). 4. Call provision. Most bonds…

    • 5872 Words
    • 24 Pages
    Good Essays
  • Satisfactory Essays

    AMERICAN EXPRESS

    • 683 Words
    • 8 Pages

    AMERICAN EXPRESS Industry Analysis • Flag bearer company for credit card business. • Headquartered in Three world financial Center, Manhattan, New York City, New York, United States and dates back to 1850. • It allows secured transaction, more portability of money, easy purchase and increased business volume. • Uses its own payment gateway names Amex Secured Pay. • Almost 24% of the total dollar value of transaction in USA is credited to Amex cards.…

    • 683 Words
    • 8 Pages
    Satisfactory Essays
  • Powerful Essays

    Article history: Received 29 August 2009 Accepted 10 June 2010 Available online 15 June 2010 JEL classification: G10 G14 G24 Keywords: Corporate bonds Bond prices Bond rating changes…

    • 18771 Words
    • 76 Pages
    Powerful Essays

Related Topics