Preview

Ch

Good Essays
Open Document
Open Document
543 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Ch
16. J. Lo’s Clothiers has forecast credit sales for the fourth quarter of the year as:
September (actual)
$70,000
Fourth Quarter
October
$60,000
November
55,000
December
80,000
Schedule of cash receipts (LO2)
Experience has shown that 30 percent of sales are collected in the month of sale, 60 percent in the following month, and 10 percent are never collected.
Prepare a schedule of cash receipts for J. Lo’s Clothiers covering the fourth quarter (October through December).
Solution:
J. Lo’s Clothiers

September
October
November
December
Credit sales
$70,000
$60,000
$55,000
$80,000
30% Collected in month of sales

18,000

16,500

24,000
60% Collected in month after sales

42,000

36,000

33,000
Total cash receipts

$60,000

$52,500

$57,000

19.
The Elliot Corporation has forecast the following sales for the first seven months of the year:
January
$12,000 May
$12,000
February
16,000

June
20,000
March
18,000

July
22,000
April
24,000

Schedule of cash payments (LO2)
Monthly material purchases are set equal to 20 percent of forecasted sales for the next month. Of the total material costs, 40 percent are paid in the month of purchase and 60 percent in the following month. Labor costs will run $6,000 per month, and fixed overhead is $3,000 per month. Interest payments on the debt will be $4,500 for both March and June. Finally, Elliot’s salesforce will receive a 3 percent commission on total sales for the first six months of the year, to be paid on June 30.
Prepare a monthly summary of cash payments for the six-month period from January through June. (Note: Compute prior December purchases to help get total material payments for January.)
Solution:
Elliot Corporation
Cash Payments Schedule Dec.
Jan.
Feb.
March
April
May
June
July
Sales $12,000
$16,000
$18,000
$24,000
$12,000
$20,000
$22,000
Purchases
(20% of next month’s sales)
2,400
3,200
3,600
4,800
2,400
4,000
4,400

Payment
(40% of current

You May Also Find These Documents Helpful

  • Satisfactory Essays

    Sales are 40% for cash and 60% on credit. Credit sales are collected in the month following sale. The accounts receivable at December 31 are the result of December credit sales.…

    • 434 Words
    • 4 Pages
    Satisfactory Essays
  • Satisfactory Essays

    ACC 3010

    • 724 Words
    • 4 Pages

    2. Complete the June Journal Entries to reflect the purchases and sales transactions (company uses the perpetual method) under the LIFO costing method and post. These must be handwritten. You should use the Journal Entry pages posted to the class blackboard site for your journal entries. Don’t forget to include all of the account balances included in the Partially Adjusted Trial Balance in your beginning T accounts.…

    • 724 Words
    • 4 Pages
    Satisfactory Essays
  • Satisfactory Essays

    E3-2

    • 717 Words
    • 3 Pages

    Equipment…………………... 15,000 Accumulated Depreciation- Equipment……………… 15,000 30 Interest Expense……………………11,000 Interest Payable……………….. 11,000 (b) Bellemy Fashion Center Adjust Trial Balance November 30, 2012 | Debit | Credit | Cash | 28,700 | | Accounts Receivable | 33,700 | | Merchandise Inventory | 45,000 | | Store supplies | 5,500 | | equipment | 133,000 | |…

    • 717 Words
    • 3 Pages
    Satisfactory Essays
  • Powerful Essays

    Comprehensive QB Problem

    • 339 Words
    • 5 Pages

    Bill date Vendor Pay Amount 11-17-2017 Hamby Distributors 2,465.00 (apply credit if available) 10-17-2017 Larson Peripherals 2,063.00 (apply credit if available) 12-15-2017 Larson Peripherals 3,000 (billed for 4,545.00) (apply credit if available) 12-15-2017 Lucchini Computers 840.00 4. Record Receipts from the following Customers Receipt Date Customer Amount Method Invoice 12-18-2017 Jones Law Office $8,000.00 Check 41893 2007-108 (full amount) 2007-113 (the rest here) 12-19-2017 Smith, Lee $400.00 Cash 2007-1041 5. Record the following Deposits on the December 20, 2017 Name Amounts Oliveri, Tom $3,078.28 Jones Law Office $8,000.00 Smith, Lee $400.00 6.…

    • 339 Words
    • 5 Pages
    Powerful Essays
  • Satisfactory Essays

    Ada M. Tickle Week 3 ACC/545 Jamona Corporation Scenario 1 Journal Entries Dates Accounts Debit Credit 1 Jan 2006 Available for sale securities 322,744.44 Cash 322,744.44 31 Dec 2006 Cash 36,000 Available for sale securities 3,725.56 Interest Revenue ($3222.744.44 X .10)…

    • 406 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Case 9-30 Partial Answer

    • 376 Words
    • 2 Pages

    65,000 100,000 50,000 $10 $650,000 Correct! Requirement 1b. Schedule of expected cash collections: February sales $26,000 March sales 280,000 April sales 130,000 May sales June sales Total cash collections $436,000 Correct! Requirement 1c. Merchandise purchases budget: Budgeted unit sales 65,000 100,000 Add desired ending inventory 40,000 Total needs 105,000 Less beginning inventory 26,000 Required purchases in units 79,000 Unit cost $4 Required dollar purchases $316,000 Correct! Requirement 1d. Budgeted cash disbursements for merchandise purchases: Accounts payable 100,000 April purchases 158,000 158,000 May purchases June purchases Total cash disbursements $258,000 Correct!…

    • 376 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    All sales are made on terms of 2/10, n/30 (2% discount if paid in 10 days, full amount by 30 days); collection on accounts receivable are typically made…

    • 1277 Words
    • 10 Pages
    Good Essays
  • Satisfactory Essays

    Sales are projected to be $125,200 in January, $105,100 in February, and $112,600 in March. Accounts receivable are expected to double during the quarter, and accounts payable are expected to decrease by 20%. Mortgage payments for the quarter will total $6,000, of which $2,000 will be interest expense. Prepaid expenses are expected to go up by $20,000, and other assets are projected to increase by 50% over the budget period. Depreciation for plant and equipment (already included in the overhead budget) averages 5% of total plant and equipment per year. Federal income taxes (30% of profits) are payable in April. The company pays no dividends.…

    • 551 Words
    • 3 Pages
    Satisfactory Essays
  • Powerful Essays

    Ch 10 Whs

    • 2807 Words
    • 12 Pages

    The Sui Empire reunified China and established a government based on Confucianism but heavily influenced by Buddhism. The Sui’s rapid decline and fall may have been due to its having spent large amounts of resources on a number of ambitious construction, canal, irrigation, and military projects.…

    • 2807 Words
    • 12 Pages
    Powerful Essays
  • Good Essays

    Case Study

    • 732 Words
    • 3 Pages

    First, a cash budget for each month of the fourth quarter and for the quarter in total will be prepared.…

    • 732 Words
    • 3 Pages
    Good Essays
  • Better Essays

    Ch

    • 947 Words
    • 3 Pages

    1. Carbon is important to the structure of macromolecules because it has a valence of 4. What does this mean?…

    • 947 Words
    • 3 Pages
    Better Essays
  • Powerful Essays

    Redskin

    • 4385 Words
    • 18 Pages

    4. Click on Print and print the December 3 Trial Balance. Return to the General Ledger screen by clicking on the close icon. 5. Click on Journals/Ledgers/Statements, select Subsidiary Ledgers, and select Accounts Receivable. 6. Print the Schedule of Accounts Receivable. 7. Click on Journals/Ledgers/Statements, select…

    • 4385 Words
    • 18 Pages
    Powerful Essays
  • Good Essays

    CH 40

    • 778 Words
    • 4 Pages

    Ethics is the study of conduct and character. When it comes to decision making in the health care setting, you will experience differing values between patients, family members, health care providers, and society at large. The use of a standard process when deliberating ethical dilemmas assists nurses when handling ethical issues. Use of a code of ethics provides a foundation for professional nurses.…

    • 778 Words
    • 4 Pages
    Good Essays
  • Powerful Essays

    Ch2

    • 3064 Words
    • 10 Pages

    a. Based on the spreadsheet data, how would you characterize Steel Works’ products? What about Steel Works’ customers? Given your answer and the information in the case what does this suggest?…

    • 3064 Words
    • 10 Pages
    Powerful Essays
  • Satisfactory Essays

    Preparing a Master Budget

    • 692 Words
    • 3 Pages

    Credit sales are 90% of total sales. Credit accounts are collected 80% in the month following the sale and 20% in the subsequent month. Assume that bad debts are negligible and can be ignored. The accounts receivable on May 31 are the result of the credit sales for April and May:…

    • 692 Words
    • 3 Pages
    Satisfactory Essays