SUGGESTED ANSWERS
EXERCISES
Exercise 13 - 1
1.
2006
Sales
60,000
Cost of Sales
60,000
Cost of Sales
20,000
Inventory
20,000
2007
Retained Earnings, Parent
20,000
Inventory
20,000
2008
Retained Earnings, Parent
20,000
Cost of Sales
20,000
2.
2006
Sales
60,000
Cost of Sales
60,000
3.
2006
Sales
60,000
Cost of Sales
60,000
Cost of Sales
5,000
Inventory
5,000
P20,000 x 25%
2007
Retained Earnings, Parent
5,000
Cost of Sales
5,000
Exercise 13 - 2
1.
2006
Investment in Surigao Co.
150,000
Equity in Subsidiary Income
150,000
P200,000 x 75% = P150,000
Equity in Subsidiary Income
12,000
Investment in Surigao Co.
12,000
P42,000 x 40%/140% = P12,000
2007
Investment in Surigao Co.
262,500
Equity in Subsidiary Income
262,500
P350,000 x 75% = P262,500
2008
Investment in Surigao Co.
300,000
Equity in Subsidiary Income.
300,000
P400,000 x 75% = P300,000
Investment in Surigao Co.
12,000
Equity in Subsidiary Income
12,000
2.
Consolidation elimination entries
2006
Equity in Subsidiary Income
138,000
Investment in Surigao Co.
138,000
Cost of Sales
12,000
Inventory
12,000
2007
Equity in Subsidiary Income
262,500
Investment in Surigao Co.
262,500
Retained Earnings, Parent
12,000
Inventory
12,000
2008
Equity in Subsidiary Income
312,000
Investment in Surigao Co.
312,000
Investment in Surigao Co.
12,000
Cost of Sales
12,000
Exercise 13 – 3
a.
Sales
200,000
Cost of Sales
200,000
b.
Cost of Sales
16,000
Inventory
16,000
P80,000 x 20% = P16,000
Exercise 13 – 4
a.
Equity in Subsidiary Income
212,000
Investment in Selecta Co.
212,000
b.
Sales