Preview

Chipotle Mexican Grill

Powerful Essays
Open Document
Open Document
3043 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Chipotle Mexican Grill
(1) Sales, Sales Growth (Hint: Use Revenue Line)
Sales Amount in USD; Growth in percentage. | 2008 | 2009 | 2010 | 2011 | 2012 | SALES | 1,331,968,000 | 1,518,417,000 | 1,835,922,000 | 2,269,548,000 | 2,731,224,000 | SALES GROWTH | ------ | 13.99 | 20.91 | 23.61 | 20.34 |

(2) Gross Margins (Hint: Restaurant Operating Costs Lines for COGS)
Gross Margin = (Sales – COGS) / Sales; Expressed in % | 2008 | 2009 | 2010 | 2011 | 2012 | SALES | 1,331,968,000 | 1,518,417,000 | 1,835,922,000 | 2,269,548,000 | 2,731,224,000 | COGS | 1,045,041,000 | 1,139,898,000 | 1,346,517,000 | 1,680,321,000 | 1,990,884,000 | SALES-COGS | 286,927,000 | 378,519,000 | 489,405,000 | 589,227,000 | 740,340,000 | GROSS MARGIN | 21.54 | 24.92 | 26.65 | 25.96 | 27.10 |

(3) Operating Margins (Hint: Use Income from operations/Sales)
Expressed as percentage. | 2008 | 2009 | 2010 | 2011 | 2012 | SALES | 1,331,968,000 | 1,518,417,000 | 1,835,922,000 | 2,269,548,000 | 2,731,224,000 | Op.Income | 124,039,000 | 203,705,000 | 287,831,000 | 350,562,000 | 455,865,000 | Op. Margin | 9.31 | 13.41 | 15.67 | 15.44 | 16.69 |

(4) Net Income, Net Income Growth | 2008 | 2009 | 2010 | 2011 | 2012 | Net Income | 78,202,000 | 126,845,000 | 178,981,000 | 214,945,000 | 278,000,000 | N.I growth | ----------- | 62.20 | 41.10 | 20.09 | 29.33 |

(5) ROS, ROA & ROE
Expressed as percentages. | 2008 | 2009 | 2010 | 2011 | 2012 | ROS | 5.87 | 8.35 | 9.74 | 9.47 | 10.17 | TA | 824,985,000 | 961,505,000 | 1,121,605,000 | 1,425,308,000 | 1,668,667,000 | ROA | 9.47 | 13.19 | 15.95 | 15.08 | 16.66 | TSE | 622,590,000 | 703,461,000 | 810,873,000 | 1,044,226,000 | 1,245,926,000 | ROE | 12.56 | 18.03 | 22.07 | 20.58 | 22.31 |

(6) Current Ratio, Quick Ratio | 2008 | 2009 | 2010 | 2011 | 2012 |
Continue Reading
View Writing Issues

You May Also Find These Documents Helpful

  • Powerful Essays

    Project on Chipotle and Red Robin
    • 1971 Words
    • 8 Pages

    Project on Chipotle and Red Robin

    Sales | 2,269,548 | 1,835,922 | Total Asset | 1,425,308 | 1,121,605 | Total Shareholders Equit | 1,044,226 | 810,873 | Average Total asset | 1986110.5 | | Average total shareholders equity | 1449662.5 | | Interest expenses | -2,945 | -269 | Income before interest and tax | 349,705 | 289,061 | | | | Times interest earned | 117.74 | 1073.57 | ROI | 16.87% | 15.95% |…

    • 1971 Words
    • 8 Pages
    Powerful Essays
    Read More
  • Good Essays

    Salem Telephone Company Case Analysis
    • 454 Words
    • 4 Pages

    Salem Telephone Company Case Analysis

    $5,400 - Depreciation $26,180 - Operations (salaried staff) $21,600 - Systems development and maintenance $12,000 - Administration $9,000 - Sales $11,200 - Sales promotion $8,083 - Corporate services $15,236 TOTAL: $212,939 Sales $192,400 Variable Expenses ($9,844.10) Contribution Margin $182,555.90 Fixed Expenses ($212,939) Net Profit/Loss ($30,383.10) 4.) BREAK-EVEN Intracompany (revenue): 205 hrs * $400/hr = $82,000 - Variable Expenses: 205 hrs * 28.7/hr = $5,883.50 - Contribution Margin: $76,116.50 Total Fixed Cost: $212,939 Contribution Margin: ($76,116.50) “Remaining”: $136,822.50 136,822.50 / (800 – 28.7) = 177 units (Break-Even) 5.)…

    • 454 Words
    • 4 Pages
    Good Essays
    Read More
  • Satisfactory Essays

    Swot Analysis Of Persimmon
    • 584 Words
    • 3 Pages

    Swot Analysis Of Persimmon

    In 2013 each pound of capital employed generated 6.91 pounds of profit. In 2014 there were 10.31 pounds of profit for each pound of capital employed. There was an increase in ROCE in 2014 which is favourable for the company. ROCE of Persimmon was higher than this ratio of Barratt both in 2013 and 2014. In 2013 Persimmon ROCE was 14.93% and each pound of the capital employed generated 14.93 pounds of profit for the company. In 2014 this indicator increased and became 18.44% which is significantly higher than ROCE of Barratt Development in 2014 which was 10.31%.…

    • 584 Words
    • 3 Pages
    Satisfactory Essays
    Read More
  • Satisfactory Essays

    Chipotle's Role In The Fast-Casual Industry
    • 195 Words
    • 1 Page

    Chipotle's Role In The Fast-Casual Industry

    The history of Chipotle plays a huge part in the fast-casual industry. Its Founder Steve Ells originally worked at the Stars restaurant in San Francisco. He left his job to pursue his dream of opening a fine-dining restaurant but didn’t have the funds to do so. He opened the first Chipotle in 1993 in order to help him fund his dream restaurant. Before he knew it Chipotle took off and became a leader in the fast-casual industry. He started with an $85,000 loan from his father and by 2001 McDonald’s was Chipotle’s largest investor. In 2006 Chipotle went public and McDonalds and Chipotle went their separate ways. Without McDonalds Chipotle might not be where it is today. Its early investment gave Chipotle the capital it needed to grow and with…

    • 195 Words
    • 1 Page
    Satisfactory Essays
    Read More
  • Powerful Essays

    Midterm: Generally Accepted Accounting Principles and Credit Card Receivables
    • 1947 Words
    • 8 Pages

    Midterm: Generally Accepted Accounting Principles and Credit Card Receivables

    c) Gross margin as a % of sales for 2011 (exclude credit card revenues and expenses) 68,466- 47,860 = 20,606 / 68,466 = 30.1%…

    • 1947 Words
    • 8 Pages
    Powerful Essays
    Read More
  • Good Essays

    Chipotle Mexican Grill Case Study
    • 706 Words
    • 3 Pages

    Chipotle Mexican Grill Case Study

    Founded by Steve Ellis in 1993, his main focus was to transform "fast food" to an experience more similar to fine dining. Taking inspiration from features commonly found in fine-dining, he wanted the strategy for Chipotle Mexican Grill to focus on the following five elements:…

    • 706 Words
    • 3 Pages
    Good Essays
    Read More
  • Good Essays

    Chipotle Case Study
    • 427 Words
    • 2 Pages

    Chipotle Case Study

    Chipotle operates under a single business strategy in which it generated at least 95% of revenue from corporate owed restaurant. The advantage of having a single business strategy is that Chipotle focused their operation on one idea to expand their opportunity and growth. They focus their growth on Chipotle Mexican Grill domestically and internationally. Chipotle devoted their effort to one concept allowed them to create a more comprehensive plan. All their departments are working towards the same goals and objectives which can lead to better management.…

    • 427 Words
    • 2 Pages
    Good Essays
    Read More
  • Powerful Essays

    Chipotle Mexican Grill
    • 1653 Words
    • 7 Pages

    Chipotle Mexican Grill

    What Steven Ells began with a small taqueria in Denver, Colorado in 1993, one may not have foreseen this venture to become the fastest growing restaurant chain in the last decade. By 2006, Ells’ idea made its initial public offering with 535 restaurants throughout the world. Things were going tremendously well for CMG until late afternoon on October 18, 2012 when Ells finished receiving the company’s third quarter results. While data indicated an overall satisfactory outcome, it was the competition from Yum Brands’ Taco Bell and their recent launch of the Cantina Bell menu that would result in what seemed to be the onset of a major problem.…

    • 1653 Words
    • 7 Pages
    Powerful Essays
    Read More
  • Powerful Essays

    Finishline Annual Report Analysis
    • 1736 Words
    • 7 Pages

    Finishline Annual Report Analysis

    The identified trends in Finish Line’s income statement positively reflect on its successful fiscal year. With the provided information of the covered period, it can be determined how Finish Line’s profitability and productivity exemplified the company’s strong performance and improvements since last fiscal year. At a…

    • 1736 Words
    • 7 Pages
    Powerful Essays
    Read More
  • Satisfactory Essays

    Round1
    • 6248 Words
    • 25 Pages

    Round1

    ROS Asset Turnover ROA Leverage (Assets/Equity) ROE Emergency Loan Sales EBIT Profits Cumulative Profit SG&A / Sales Contrib. Margin % Andrews 12.9% 1.03 13.3% 1.4 19.1% $306,861 $199,687,417 $46,007,047 $25,674,379 $167,921,337 14.6% 46.1% Baldwin 2.2% 1.33 2.9% 1.3 3.7% $0 $84,459,254 $4,049,665 $1,820,056 ($9,663,431) 18.2% 23.8% Chester -7.7% 0.64 -4.9% 2.5 -12.2% $19,862,027 $87,014,031 ($1,781,903) ($6,734,381) $37,696,776 24.3% 34.2% Digby 5.9% 0.55 3.3% 1.4 4.4% $19,116,490 $157,535,095 $22,114,930 $9,325,756 $50,585,060 13.6% 44.5% Erie 16.0% 1.22 19.5% 1.6 30.3% $0 $244,661,715 $70,174,142 $39,239,433 $100,679,872 12.9% 49.3% Ferris -5.0% 1.08 -5.4% 2.2 -12.0% $0 $125,722,474 ($4,760,338) ($6,271,878) ($2,658,141) 17.6% 22.4%…

    • 6248 Words
    • 25 Pages
    Satisfactory Essays
    Read More
  • Powerful Essays

    Chipotle
    • 11002 Words
    • 45 Pages

    Chipotle

    The fast-casual restaurant industry was the pioneered by Steven Ellis, the CEO of Chipotle Mexican Grill. Now considered the leader in the fast casual industry, Chipotle Mexican Grill (CMG), first opened their doors in the spring of 1993 in heart of Denver, Colorado. Immediately Chipotle’s was a hit with the younger college crowd, and through word of mouth, CMG quickly became a staple for many residents near the college where the first restaurant opened. Since then, Chipotle has opened up 1230 stores in 46 states, including stores in Canada and recently London. Chipotle was built around the idea of simplicity, keep the menu simple and serve high quality, farm fresh, free range ingredients. “Food with Integrity” has been the corporate credo ever since.…

    • 11002 Words
    • 45 Pages
    Powerful Essays
    Read More
  • Satisfactory Essays

    Sipef Case
    • 252 Words
    • 2 Pages

    Sipef Case

    1.) What is the primary focus of SIPEF’s operations? How does the company create value? What are its key success and risk factors?…

    • 252 Words
    • 2 Pages
    Satisfactory Essays
    Read More
  • Powerful Essays

    American Corporation Analysis
    • 1414 Words
    • 6 Pages

    American Corporation Analysis

    The data analyzed using the comparative-horizontal analysis is the net sales for Wal-Mart. It is assumed that 2008 is the base year to calculate the horizontal analysis. Based on the previous data it is analyzed we can determine that net sales for Wal-Mart increased approximately 7.2% [($401,244 – $374,526) ÷ $374,526] from 2008 to 2009. Similarly, we can determine that there was an increase in net sales of approximately 24.5% [($466,114 – $374,526) ÷ $374,526 from 2008 to 2013. There has been a significant increase in net sales in the past several years. According to Forbes, Wal-Mart Company runs in three segments; Wal-Mart U.S., International Wal-Mart, and Sam’s Club. Wal-Mart U.S., accounted for approximately…

    • 1414 Words
    • 6 Pages
    Powerful Essays
    Read More
  • Good Essays

    Chipotle Mexican Grill
    • 509 Words
    • 3 Pages

    Chipotle Mexican Grill

    Chipotle Mexican Grill is an example of a relatively recent entrant in the national fast-food space that has provided exceptional quality to customers. Chipotle started as a one-shop burrito restaurant in Denver in 1993 that today is a publicly traded company with $1.3 billion in revenues from 1,000 restaurants. The company offers fast-casual, fresh Mexican food restaurants in the United States, UK, and Canada. In 2010 it had revenues of $1.74 billion.…

    • 509 Words
    • 3 Pages
    Good Essays
    Read More
  • Better Essays

    Chick Fil a
    • 2519 Words
    • 11 Pages

    Chick Fil a

    In this paper I will be giving a thorough analysis of the Chick-Fil-A company by discussing the history of the company as well as how the company was founded, the operations of the company, how the company gives back to the community, and how the company markets itself to the consumers. The reason I chose Chick-Fil-A to do my paper on is ever since I was a little boy Chick-Fil-A has always been my favorite fast food. I can remember when I was little the closest Chick-Fil-A to our home was the one on Cox Creek Parkway in front of the mall in Florence. Anytime we were in Florence I would beg my parents to take me thru the drive thru because I loved the Chick-Fil-A kids meal as well as the toy that came with it. Chick-Fil-A restaurants have been appealing to me ever since I was little so since then I have been a loyal customer of Chick-Fil-A. I have also always been interested in knowing how Chick-Fil-A always has had a huge customer base and every time I went to eat at a Chick-Fil-A, it seemed to always be crowded so that tells me that their marketing department is definitely doing something right because their restaurants are doing great business. In this paper I will be going over the history of the Chick- Fil-A company, how the company operates, how the company markets itself, and how close out the paper with a conclusion and summary.…

    • 2519 Words
    • 11 Pages
    Better Essays
    Read More

Related Topics