Preview

City Gas Distribution Dolat Report

Powerful Essays
Open Document
Open Document
11349 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
City Gas Distribution Dolat Report
DOLAT CAPITAL

City Gas Distribution

India Research

C G D
Coming out of the Woods...!!!

Analyst: Priyank Chandra Tel : +9122 4096 9737 E-mail: priyank@dolatcapital.com

January 04, 2013

DOLAT CAPITAL

Index Executive Summary Regulatory Development Gujarat Gas Company Indraprastha Gas CGD Sector 3 5 9 19 29

January 04, 2013

2

DOLAT CAPITAL
Executive Summary
City gas distribution (CGD), one of the rising sectors in the India energy pie, had seen an action packed CY12. In particular, the regulatory front played a key overhang on the sector and players’ valuations. Further, in the wake of regulatory issues being taken up at the Supreme Court level, the bidding for new areas took a back seat, and put to rest long term plans of government to promote CGD. We still believe that City gas distribution (CGD) space is an attractive long term investment option in the oil & gas space. The dynamism is fuelled by aspects as: Demand potential: Driven by Gas economics in comparison to alternate fuels Expanding gas grid network Acceptance of high prices by end users Environment friendly nature of gas Rising supplies: Fuelled by RLNG supply (though dearer) Energy majors looking to develop more LNG terminals Any new domestic finds would improve supply situation The two listed players in the CGD space, Indraprastha Gas (IGL) and Gujarat Gas Company (GGCL), are the pioneers of the segment in India. They will reap long term benefits of being the first movers. We are positive on the CGD space and like both IGL and GGCL as a structural play.

Valuation Matrix
Companies IGL Gujarat Gas* Net Sales EBITDA PAT EPS (`) ` FY12 FY13E FY14E FY15E FY12 FY13E FY14E FY15E FY12 FY13E FY14E FY15E FY12 FY13E FY14E FY15E 25,151 34,405 42,198 55,901 6,345 23,819 31,459 34,591 39,535 3,952 7,925 4,169 8,979 10,209 3,064 5,258 5,851 2,739 3,765 2,927 4,206 3,281 4,849 21.9 3,607 21.4 26.9 22.8 30.0 25.6 34.6 28.1

* December Year Ending FY13 = CY12 Companies IGL Gujarat

You May Also Find These Documents Helpful

  • Good Essays

    Geniune Motor Products

    • 606 Words
    • 3 Pages

    1) GENUINE MOTOR PRODUCTS Revised Pro forma Income Statement For 2007 Sales (1,000,000 units @ $30 per unit) Fixed costs Total variable costs (1,000,000 units @ $18.80 per unit) Operating Income (EBIT) Interest (10.75% x $12,000,000) Earnings before taxes Taxes (35%) Earnings after taxes Shares Earnings per share * Fixed costs include $2,800,000 in depreciation $ 30,000,000 5,800,000 18,800,000 5,400,000 1,290,000 4,110,000 1,438,500 2,671,500 2,320,000 1.15…

    • 606 Words
    • 3 Pages
    Good Essays
  • Good Essays

    Home Page

    • 1246 Words
    • 4 Pages

    Introduction: | Below is business memorandum to the CEO of Company G. Below is a chart that full meets the expectations of the task that was give. Each ratio is explained and the formulas used are listed along with the ratio finding. 1. That information is used to understand what our current trend and if it indicates a strength, weakness, no concern. Final Justification of identification of each ratio or trend as a strength, weakness, or no concern is given. 2. No outside sources where used to find the industry data quartiles because those numbers where already given on the attached “Statement Analysis Template Sheet” and we have assumed that the facts are current. | | |…

    • 1246 Words
    • 4 Pages
    Good Essays
  • Satisfactory Essays

    Year 14 REVENUE: Net Sales Cost of Goods Sold Gross Profit 7,357,700 5,118,400 2,239,300 Year 13 6,697,600 4,659,200 2,038,400 Year 12 6,552,700 4,558,400 1,994,300 Years 14 and 13 Change % Inc (Dec) 660,100 9.86% 459,200 9.86% 200,900 9.86%…

    • 4548 Words
    • 19 Pages
    Satisfactory Essays
  • Good Essays

    The History of the United States of America would have differ greatly if not for the founding of the Pennsylvania Colony. One of our most sacred beleifs might not be the same if not for the Quakers in Pennsylvania. While most of the other colonists did believe in the idea of freedom of religion they were only okay with it if you were practicing their religion. Another major change in American history the Pennsylvania colony had was the advancement in technology and Higher education. While I believe that Americans would eventually get on the same path as the Pennsylvania colonists it would have taken much longer which could alter history greatly. Without the Colony of Pennsylvania the Scrolls of American history would have been completely…

    • 126 Words
    • 1 Page
    Good Essays
  • Satisfactory Essays

    Annual Report of Ogdcl

    • 473 Words
    • 2 Pages

    Year over year, Oil and Gas Development Co., Ltd. has been able to grow revenues from 115.7B to 125.8B. Most impressively, the company has been able to reduce the percentage of sales devoted to cost of goods sold from 20.99% to 20.14%. This was a driver that led to a bottom line growth from 55.5B to 59.2B.…

    • 473 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Marion boat

    • 398 Words
    • 9 Pages

    equity $72000 $20000 $91200.00 Paid in Capital $800(expense) $48000.00 $40000.00 $48000(expense) $40000.00 -$32000.00 $32000.00 $40000.00 $40000.00 $9000.00 $40000.00 $40000.00 -$40000.00 February $9000(expense) $40000.00 -$40000.00 $40000.00 $112000.00 $58000.00 $54800.00 -$54800.00 -$153000.00 $13600.00 $183000(revenue) $153000.00 -$153000.00 -$60000.00 $153000(expense) $60000.00 -$2400.00 $2400(expense)…

    • 398 Words
    • 9 Pages
    Satisfactory Essays
  • Good Essays

    Executive Summary Example

    • 836 Words
    • 4 Pages

    forecasting figures are not provided nature and type of company is not known nor the current economic conditions data limitations as not enough information is provided or enough detail i.e. monthly details not known results are based on past performances not present…

    • 836 Words
    • 4 Pages
    Good Essays
  • Good Essays

    Financial Analysis AGL Energy Ltd Ratios | 2012 | 2011 | 2010 | ROA | 114.9+45.4*0.7(14738.4+9695.7)/2=1.20% | 558.7+47.9*0.7(9695.7+8690.9)/2=6.44% | 356.1+38.7*0.7(8690.9 + 9034.7)/2=4.32% | Profit Margin for ROA…

    • 1350 Words
    • 4 Pages
    Good Essays
  • Good Essays

    An Analysis on Debenhams

    • 3433 Words
    • 14 Pages

    Description: the data given above shows that company’s last one year sales is higher than the average of last five years. The EPS is showing a negative growth. The sales growth of the company in the last one year gives an indication of the better growth of the firm.…

    • 3433 Words
    • 14 Pages
    Good Essays
  • Good Essays

    Income Statement Revenue Cost of Goods Sold Gross Profit R&D Selling General & Administrative Non Recurring Others Operating Income Depreciation Expense Other Income/Expense EBIT Interest Expense Tax Expense Income from Cont Operations Net Income Balance Sheet Cash Short Term Investments Accounts Receivable Inventory Other Current Assets Total Current Assets Long Term Investments PP&E Net Goodwill Intangibles Other Assets Total Assets Current Year $ 61,494 49,128 12,366 661 7,302 0 0 4,403 970 116 3,549 199 715 2,635 2,635 Percent 100.0% 79.9% 20.1% 1.1% 11.9% 0.0% 0.0% 7.2% 1.6% 0.2% 5.8% 0.3% 1.2% 4.3% 4.3% Prior Year $ 52,902 42,789 10,113 624 6,465 0 0 3,024 852 12 2,184 160 591 1,433 1,433 Percent 100.0% 80.9% 19.1% 1.2% 12.2% 0.0% 0.0% 5.7% 1.6% 0.0% 4.1% 0.3% 1.1% 2.7% 2.7% 3 Years Ago $ 61,101 49,375 11,726 663 7,102 0 0 3,961 769 47 3,417 93 846 2,478 2,478 Percent 100.0% 80.8% 19.2% 1.1% 11.6% 0.0% 0.0% 6.5% 1.3% 0.1% 5.6% 0.2% 1.4% 4.1% 4.1%…

    • 2254 Words
    • 10 Pages
    Good Essays
  • Satisfactory Essays

    2006 £’000 Net Sales Growth EBITDA Margin EBIT Margin 19,816 3.1% 8,223 1.3% 645,118 2007 £’000 801,306 24.2% 45,778 5.7% 32,965 4.1% 2008 £’000 1,491,914 86.2% 95,779 6.4% 75,192 5.0% 2009 £’000 1,968,604 32.0% 153,194 7.8% 124,293 6.3% 83,650 4.2% 29.22% 1.32 2010 £’000 1,772,358 -10.0% 121,488 6.9% 88,590 5.0% 60,467 3.4% 18.24% 1.3…

    • 9889 Words
    • 40 Pages
    Satisfactory Essays
  • Good Essays

    E05 Sep06

    • 858 Words
    • 3 Pages

    First, in 1990, large industrial consumers of gas were allowed to choose their suppliers. This choice was extended to small industrial consumers in 1992. By 1993, BG’s share of the industrial gas market had fallen to 41 per cent (from virtually 100 per cent in 1990). Gas competition has encouraged over 60 gas suppliers to join the market, and between 1995 and 2000 average prices to industrial and commercial users fell by 53 per cent (after taking inflation into account).…

    • 858 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    3. The sales of a company in thousands of Rs for the year 1965 through 1971 are given…

    • 2670 Words
    • 16 Pages
    Satisfactory Essays
  • Good Essays

    QTM assignment

    • 2390 Words
    • 18 Pages

    3. The sales of a company in thousands of Rs for the year 1965 through 1971 are given…

    • 2390 Words
    • 18 Pages
    Good Essays
  • Powerful Essays

    mosquito population

    • 1807 Words
    • 8 Pages

    Today, Oil and Natural Gas Corporation Ltd. (ONGC) is, the leader in Exploration & Production activities in India having 72% contribution to India’s total production of crude oil and 48% of natural gas. ONGC has established more than 7 Billion Tonnes of in-place…

    • 1807 Words
    • 8 Pages
    Powerful Essays