Preview

Coffee Bean

Good Essays
Open Document
Open Document
781 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Coffee Bean
Coffee Bean

ST. GREGORY’S UNIVERSITY Coffee Bean, Inc. Managerial Accounting, BU2123, Research Project, Spring 2007
Coffee Bean, Inc. (CBI) is a processor and distributor of a variety of blends of coffee. The company buys coffee beans from around the world and roasts, blends and packages them for resale. CBI currently has 40 different coffees that it offers to gourmet shops in one-pound bags. The major cost of the coffee is the raw coffee beans. However, there is a substantial amount of manufacturing overhead in the company’s predominantly automated roasting, blending and packing process. The company uses relatively little direct labor. Some of the coffees are very popular and sell in large volumes, while a few of the newer blends have very low volumes. CBI prices its coffee at manufacturing cost plus a markup of 30%. If CBI’s coffee prices are significantly higher than the market, adjustments are made to bring CBI’s prices more into alignment with the market. The company competes primarily on the quality of its products, but customers are price conscious as well. For the coming year, CBI’s budget includes estimated manufacturing overhead cost of $3,000,000. CBI assigns manufacturing overhead to products based on direct labor-hours. The expected direct labor cost totals $600,000, which represents 50,000 hours of direct labor time. Based on the sales budget and expected raw materials costs, the company will purchase and use $6,000,000 of raw materials (mostly coffee beans) during the year. The expected costs for direct materials and direct labor for one-pound bags of two of the company’s many coffee products appear below: Mona Loa $4.20 0.30 Malaysian $3.20 0.30

Direct Materials Direct Labor (0.025 hours per bag)

CBI’s president is very concerned about lowering profit margins. Several prices have had to be reduced to meet market pressures and other products are selling at good volumes without price adjustments. The president talked with CBI’s controller

You May Also Find These Documents Helpful

  • Satisfactory Essays

    Course Project B Acc 505

    • 477 Words
    • 2 Pages

    AC505 Part B Capital Budgeting problem Clark Paints Cost of new equipment $200,000 Expected life of equipment in years 5 Disposal value in 5 years $40,000 Life production - number of cans 5,500,000 Annual production or purchase needs 1,100,000 Initial training costs Number of workers needed 3 Annual hours to be worked per employee 2,000 Earnings per hour for employees $12 Annual health benefits per employee $7,500 Other annual benefits per employee-% of wages 18% Cost of raw materials per can $0.25 Other variable production costs per can $0.05 Costs to purchase cans - per can $0.45 Required rate of return 12% Tax rate 35% Make Purchase Annual cost of direct material: Need of 1,100,000 cans per year $275,000 0 Annual cost of direct labor for new employees: Wages 72,000 0 Health benefits 7,500 0 Other benefits 12,960 0 Total wages and benefits 92,460 Other variable production costs 55,000 Total annual production costs $422,460 0 Annual cost to purchase cans 495,000 Before Tax After Tax Item Amount Amount Annual cash savings $72,540 $0 Tax savings due to depreciation 32,000 $0 Total annual cash flow $58,351 0 1 2 3 4 5 200,000 141,649 83,298 24,947 0.43 58,351 3.43 years Accounting income as result of decreased costs Annual cash savings $72,540 Less Depreciation -32,000 Before tax income 40,540 Tax at 35% rate 14,189 After tax income $26,351 Before Tax After tax 12% PV Present Item Year Amount Tax % Amount Factor Value Cost of machine 0 $200,000 Cost of training 0 92,460…

    • 477 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Acct 505 Course Project B

    • 598 Words
    • 3 Pages

    ACCT505 Part B Capital Budgeting problem Clark Paints, Inc. Data: Cost of new equipment $200,000 Expected life of equipment in years 5 Disposal value in 5 years $40,000 Life production - number of cans 5,500,000 Annual production or purchase needs 1,100,000 Initial training costs 0 Number of workers needed 3 Annual hours to be worked per employee 2,000 Earnings per hour for employees $12.00 Annual health benefits per employee $2,500 Other annual benefits per employee-% of wages 18% Cost of raw materials per can $0.25 Other variable production costs per can $0.05 Costs to purchase cans - per can $0.45 Required rate of return 12% Tax rate 35% Make Purchase Cost to produce Annual cost of direct material: Need of 1,100,000 cans per year $275,000 Annual cost of direct labor for new employees: Wages 72,000 Health benefits 7,500…

    • 598 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Paper cost ( 1,300 copies x .007) 9.10 Other supplies & electricity (1,300 copies x 0.004) 5.20 Total variable cost 14.30 2.) Calculate the total labor cost of these jobs Labor cost ( $ 8 x 4 hrs ) 32.00 3.) Suggest a way to assign labor and indirect costs to the cost of a copy made on that Sunday Direct Labor hours used because it is fixed and can be easily measured. 4.) Determine the full cost of one copy on the last Sunday in June, using the cost method in preceeding question. Paper cost 0.007 Other supplies & electricity Other supplies & electricity 0.004 0.004 Labor Cost (8/ hrx 4 hrs)/1300 copies 0.0246 Monthly operating cost (total cost (($5,000/30 days)/8hrs ) hourly rate ( 20.83/ hr x 4hrs )/1,300 copies 0.064 Total Full Cost per copy 0.0996 5. ) Determine the average annual full cost of one copy No. Of copies made / No. Of copies made 1,300 copies / 4hrs = 325 copies per hour Total no. Of copies made = total direct labor-hours x copies made per hour 7,280 hrs x 325 copies per hour = 2,366,000 copies Variable Cost ( 0.011 x 2,366,000 copies ) Labor cost (.0246 x 2,366,000 copies ) Other monthly cost total cost 5,000 x 12 months Total annual cost 26,026.00 58,203.60 144,000.00…

    • 657 Words
    • 3 Pages
    Satisfactory Essays
  • Better Essays

    Waltham Motors Case

    • 863 Words
    • 4 Pages

    2. Using budget data, what was the total expected cost per unit if all manufacturing and…

    • 863 Words
    • 4 Pages
    Better Essays
  • Good Essays

    Cost of new equipment $200,000 Expected life of equipment in years 5 years Disposal value in 5 years $40,000 Life production - number of cans 5,500,000 Annual production or purchase needs 1,100,000 Number of workers needed 3 Annual hours to be worked per employee 2000 hours Earnings per hour for employees $12.00 Annual health benefits per employee $2,500 Other annual benefits per employee-% of wages 18% Cost of raw materials per can $0.25 Other variable production costs per can $0.05 Costs to purchase cans - per can $0.45 Required rate of return 12% Tax rate 35% Make Purchase Need of 1,100,000 cans per year *.25 $275,000 Variable production costs *.05 $55,000 Wages $72,000 Health benefits $7,500 Other benefits $12,960 Total wages and benefits $92,460 $422,460 $495,000 (72540) Before Tax Tax Effect After Tax Item Amount Amount Annual cash savings (make vs buy) $72,540 0.65 $47,151 * Tax effect on Annual Cash Savings is 1 - tax rate Tax savings due to depreciation $32,000 0.35 $11,200 * Tax effect on Depreciation is the tax rate Total annual cash flow $58,351.00 Initial investment/ Annual Cash Saving $200,000/ $58351= 3.4 years Annual cash savings (before tax effect) $72,540 Less Depreciation $(32,000) Before tax income $40,540 Tax at 35% rate $(14,189) After tax income $26,351 $ 26,351 / 200,000 13.18% Before Tax After tax 12% PV Present Item Year Amount Tax % Amount Factor Value Cost of machine 0 $(200,000) $(200,000) 1 (200,000) Annual cash savings 1-5 $72,540 0.65…

    • 371 Words
    • 2 Pages
    Good Essays
  • Satisfactory Essays

    406 acc midterm 2 q3

    • 407 Words
    • 6 Pages

    Question No. 3 (a) 6 Marks Solution The following financial data apply to the DVD production plant of ABC Company for the month of July: Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Total manufacturing costs Budgeted Costs per DVD $ 1.500 $ 0.800 $ 0.700 $ 1.000 $ 4.000 Variable manufacturing overhead varies with respect to units produced. Fixed manufacturing overhead as per above financial date is based on the followings:…

    • 407 Words
    • 6 Pages
    Satisfactory Essays
  • Satisfactory Essays

    ACC 242 Exam 1

    • 1981 Words
    • 17 Pages

    The factory uses a predetermined overhead rate per direct labor hour to apply factory overhead. During the year jobs which cost $1,200,000 were completed, and finished goods costing $1,000,000 were sold. No inventories were on hand at the beginning of the year.…

    • 1981 Words
    • 17 Pages
    Satisfactory Essays
  • Best Essays

    Bus 599 Assign 2

    • 1358 Words
    • 6 Pages

    The fictitious business in this assignment is named TopShop, which is an American multinational retailer with its main headquarters in New York. It is a high end fashion brand that specializes in fashion clothing, shoes, make-up and accessories. Currently, TopShop has 150 workers for its factory in New Jersey, and has hired a consultant to offer some advice that could help it make a decision as to whether it should shut down completely or continue operations. In addition, TopShop has 100 workers that produce 6,000 units of output per month (working 20 days / month). The daily wage (per worker) is $70, and the price of the firm’s output is $32. The cost of other variable inputs is $2,000 per day. The firm’s fixed cost is “high enough” so that the firm’s total costs exceed its total revenue. The marginal cost of…

    • 1358 Words
    • 6 Pages
    Best Essays
  • Good Essays

    La's Gym Case Summary

    • 568 Words
    • 3 Pages

    Cobb Corporation produces three products, A, B and C. The normal volume is 900 units of A, 120 units of B and 180 units of C. The price per unit is $5, $7, $10, for products A, B, and C, respectively. The variable cost per unit is $2, $3, $4, for products A, B, and C. respectively. The total fixed costs are $5,800.…

    • 568 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    Empower Snacks Case Study

    • 747 Words
    • 3 Pages

    The first scenario is based on having a supervisor at a lower rate at about $12 an hour. The production labor will be based of $1.22 a unit . This figure is based on doing 150 units in about 8 hours with two employees one at $9.25 rate and other at $11-$12 hourly rate. The sales labor is based off of two employees selling 150 units in 5 hours or one employee selling in 10 hours this can be broken up in different days, does not have to be 5 consecutive hours. Packaging is based off .33 unit with one person packaging 150 units in about 5 1/2 hours. Packaging supplies are estimated at $0.40 per unit, this include brown bag packing at $12 for 50 count total .24 per unit with Vacuum seal bag at .16 per unit. Then transportation is calculated at $0.09 a unit for every hundred and 150 units it will totally $13.50 per batch of 150 units to transport units to location to sell. Fixed costs are based on business license and equipment. Although equipment is one time purchase empower snack will continue to grow. Thru this growth Empower snacks will need to purchase new equipment to keep up with supply and demand. Therefore for new equipment budget it is essential to retain at least a $500 budget fixed cost so empower snack have the ability to buy new equipment each year in the first five years…

    • 747 Words
    • 3 Pages
    Satisfactory Essays
  • Better Essays

    Question

    • 974 Words
    • 4 Pages

    International Beans, Inc. (IBI) is a processor and distributor of a variety of blends of coffee. The company buys green (unprocessed) coffee beans from around the world and roasts, blends, and packages them for resale. IBI offers a large variety of different coffees that it sells to gourmet shops in one-kilogram bags. The major cost of the coffee is raw materials in the form of unprocessed coffee beans. However, the company’s predominately automated roasting, blending, and packing processes require a substantial amount of manufacturing overhead.…

    • 974 Words
    • 4 Pages
    Better Essays
  • Satisfactory Essays

    Exam I

    • 827 Words
    • 5 Pages

    (1) Compute the unit manufacturing cost of Product X under a volume-based costing system based on direct labor hours.…

    • 827 Words
    • 5 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Exam Management Accounting

    • 1810 Words
    • 8 Pages

    Answer only on the answer sheet provided and not on this question paper. Show your calculations (except for multiple-choice questions or when otherwise stated). In case of multiple-choice questions, choose the best alternative. Hand in both the question paper and your answer sheet.…

    • 1810 Words
    • 8 Pages
    Satisfactory Essays
  • Powerful Essays

    This report analyses the costs associated with two of Coffee Beans Inc. products, Moana Loa and Malaysian blends based on two different costing methodologies, namely the traditional job costing system that the company uses so far and the Activity Based Costing (ABC).…

    • 3368 Words
    • 14 Pages
    Powerful Essays