Effects of expansion on Asset side of the balance sheet: * The total asset approximately doubled from the previous year because the net asset soared and the account receivables & inventories increased sharply. * The cash and short –term investment fell
Effects of expansion on Liability & Equity side of the balance sheet: * Total current liability increased which inferred that suppliers were financed some amount spent for expansion * Long-term debt also increase to help the expansion * Only small amount of income that can be retained since it encounters a net loss and even it needs to pay the dividend.
b. Conclusion from the Cash Flow: * Instead of contributing an inflow to the cash, the operating activity doesn’t generate a positive cash flow because they resulted a negative net income and increase in working capital * For expansion, the firm spent on fixed asset of total RM 711,950 therefore it also borrowed huge amount of money and sold its short-term investment because it doesn’t have enough cash * There’s still a negative flow (outflow) of cash after summing up all the activities in the cash flow statement.
c. Free Cash Flow is the amount of cash available from operations for distribution to all investors (including stockholders and debtholders) after making necessary investments to support operations. The Free Cash Flow (FCF) is important because a company’s value depends upon the amount of FCF it can generate.
The 5 uses of FCF are: * To pay interest on debt * To pay back principal on debt * To pay dividends * To buy back stock * To buy nonoperating assets (e.g.