Preview

Delta Air Line: Valuation Analysis Of DDM And ROPI

Satisfactory Essays
Open Document
Open Document
770 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Delta Air Line: Valuation Analysis Of DDM And ROPI
Delta Air Line’s stock closed at a split-adjusted price of $43.59 on April 26th, 2016. The DCF results yield a Delta Air Line stock value estimate of $130.69 as of December 31, 2016. This estimate suggests that Delta Air Line’s stock is undervalued on that date because the estimated stock price is higher than the actual price.

Although the results from DCF are the same as what we get from ROPI, the DCF is a better model to perform valuation analysis of Delta Air Lines compared to DDM and ROPI for the following reasons:

1. DCF is a valuation that is popular and widely accepted model.
Unlike DDM (Dividend Discount Model), this approach is that it can be used with a wide variety of forms that don’t pay dividends, and even for companies that
…show more content…
For the most part, free cash flow is a reliable measure that cuts through a lot of the arbitrariness and "guesstimates" involved in reported earnings. Regardless of whether a cash outlay is counted as an expense or turned into an asset on the balance sheet, free cash flow tracks the money left over for investors. However, ROPI can only perform the best when financial statements reflect all parts of assets and liabilities, even including items on off-balance-sheet. According to the financial information from Delta Air Lines, we can easily tell that this company hasn’t demonstrated all of assets and …show more content…
Today there are quite a few of large cap companies with variable revenue drivers. This feature makes it challenging to find a relevant peer group, company, or even industry multiples. In our selected comapnies, Delta Air Line’s (DAL), Jetblue (JET) and American Airlines (AAL) are large airline service companies for business and personal use. However, both DAL and JET revenue also are derived from the flight service business. AAL is also a competitor in this area, but American Airlines derives its revenue mostly from their debts. Apparently, neither of AAL, DAL and JET can be in a peer group in order to use a peer group

You May Also Find These Documents Helpful

  • Good Essays

    In accrual accounting the model to measure resources sacrificed to earn revenues (measure of resources provided by business operations) is called expenses. Net income is the result of the difference between revenues and expenses; we would get a net loss if expenses were greater than revenues. Using accrual accounting we are able to get a more accurate calculation of forthcoming operating cash flows and a more realistic depiction of the “periodic operating performance of the company.” Net operating cash flow is the measure that is used in cash based accounting. This method measures the difference between cash receipts and cash payments from transactions relating to providing goods/services to customers during a reporting period. Net operating cash flow becomes a variable of worry over the life of the company. During short periods of time operating cash flow proves to not be an accurate predictor of future operating cash flows. Of these two methods, net income, is considered by most to be the best indicator of “future operating cash flows than is current net operating cash flow.”…

    • 573 Words
    • 2 Pages
    Good Essays
  • Satisfactory Essays

    Week 4 Ltb

    • 1043 Words
    • 5 Pages

    Free cash flows differ from accounting profits because they incorporate depreciation back into the equation. It is important to add back in the depreciation expense, since the item was actually purchased using cash previously and depreciation is not a cash-flow (Titman, Keown, & Martin, 2011). Free cash flows also look at the Capital Expenditures (CAPEX) and Working Capital. The CAPEX includes initial project investments and also if there is any salvage value left on equipment. The Working Capital depends on how much the firm depended on credit and how much inventory they use as well.…

    • 1043 Words
    • 5 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Encom Corporation

    • 369 Words
    • 2 Pages

    For investment and operations purchases cash flow cannot be ignore but for a corporation’s performance every period the earnings are the best measure. The earnings number is the best matching of revenues and expenses. In cash flow the connection between expense and revenues is distorted.…

    • 369 Words
    • 2 Pages
    Satisfactory Essays
  • Powerful Essays

    Boeing Financial Analysis

    • 9354 Words
    • 38 Pages

    The Boeing Corporation, originally Pacific Aero Products Company, was established in 1916 in the Washington Puget Sound region. The company was originally incorporated to build aircraft, air mail delivery, and pilot training, but was broken up by the government in 1934 creating United Airlines and Boeing Aircraft Company. During the first 97 years the company expanded through strategic mergers and acquisitions of storied aerospace pioneering companies into the $81.7 billion dollar company it is today. Many of the companies are household names with the older generations: North American Aviation, McDonnell Douglas, Rockwell International, Hughes Space & Communications, and Jeppesen. Through these expansions, Boeing has become the world’s largest and most diversified player in the aerospace and defense industry. Ranked in the top of U.S. exporters, Boeing supports airlines as well as the U.S. and allied government customers in 150 countries. The company is divided into two major business units supported by nine corporate functions. The two business units are Commercial Airplanes (60%) and Defense, Space & Security.…

    • 9354 Words
    • 38 Pages
    Powerful Essays
  • Satisfactory Essays

    5. The constant growth model (or “dividend discount model”) of stock valuation is based upon the premise that…

    • 2381 Words
    • 10 Pages
    Satisfactory Essays
  • Powerful Essays

    Delta Airlines

    • 2352 Words
    • 10 Pages

    DeltaExpress’s cost savings such as low labor rates and higher aircraft utilization have not been sustainable. We have to devise a comprehensive strategy to respond to the LCCs ever-increasing market share. We will consider 3 major options of Continuation of Delta express with some modifications, reintegration of DeltaExpress to mainline Delta and launching a new LCC.…

    • 2352 Words
    • 10 Pages
    Powerful Essays
  • Powerful Essays

    Walmart Finacial Analysis

    • 1235 Words
    • 5 Pages

    The constant growth DDM stated that the current value of a firm’s stock price was equal to next year’s expected dividend divided by the investor’s required rate of return minus the expected dividend growth rate. And the required return could be decomposed into two parts: the expected dividend plus the expected future growth in dividends. That is the stock price equals dividend divided by the indicated dividend yield.…

    • 1235 Words
    • 5 Pages
    Powerful Essays
  • Powerful Essays

    We performed a DCF Analysis for two scenarios: 1) assuming the purchase of the residual equity of LIN Broadcasting; and 2) assuming the sale of the residual equity of LIN Broadcasting (See Exhibits 1 & 2). The most critical assumptions impacting value were: 1) discount rate and 2) terminal growth rate. We relied on discount rates between 10.0% and 11.0% based on our analysis of the stand alone AT&T WACC (10.4%), the stand alone McCaw WACC (12.3%), and a blended calculation (11.1%). We chose growth rates between 3.0% and 4.0% as an estimate of the perpetual growth of FCF (implied Value/POP was approximately $300, high by industry standards) (See Exhibit 1). In addition to a DCF Analysis, we performed analyses of recent comparable transactions (See Exhibit 3) and recent premiums paid for publicly traded companies (See Exhibit 4). Results revealed that comparable transactions were executed at approximately $171 / POP and that recent deals were consummated on average at approximately 50% above twelve month average stock prices. In our opinion, the analysis of recent premiums paid is not reliable; as we are not able to evaluate the comparability of the included transactions (i.e. the contemplated transaction is large).…

    • 1239 Words
    • 6 Pages
    Powerful Essays
  • Powerful Essays

    Multiples versus DCF analysis Multiples analysis is simple to understand and apply. The inputs for the multiple are publicly available, though are vulnerable to accounting manipulation. Also, it is difficult to obtain a truly comparable large sample of firms. Multiples analysis is backward-looking, reliant on historical/current data to obtain multiples. It reflects relative value rather than the intrinsic value which DCF valuation produces.…

    • 3153 Words
    • 13 Pages
    Powerful Essays
  • Best Essays

    Long the pride of Peoria, Illinois, Caterpillar, Inc. has established itself as a premier global manufacturing powerhouse whose commercial construction, transportation and engine solutions have come to symbolize durability, quality, and economic progress. This project paper examines the operational and financial numbers resulting from the company’s global sales reach. This paper reviews the publically available corporate financial results for the last decade. This financial data review will be expanded to incorporate how operating and investing activities and results have also impact the Caterpillar bottom line. The paper will conclude with a short summary analysis providing team conclusions to whether the Caterpillar company is a stock worthy of investment ownership.…

    • 2346 Words
    • 10 Pages
    Best Essays
  • Powerful Essays

    Delta Airlines has reported recently a $2 billon dollar second quarter loss. Delta has been losing ground to smaller airlines that fly the same routes that supply Delta with approximately 70% of its revenue.…

    • 1033 Words
    • 5 Pages
    Powerful Essays
  • Satisfactory Essays

    BP Amoco Case Write Up

    • 636 Words
    • 3 Pages

    In DCF valuation (Chart 2), long-term growth rate is assumed to be 4%. Change in working capital is calculated as the average of 1997 and 1996 figure and is assumed to be constant for simplicity. Terminal value is valued at $69,398.1 million and NPV is $51,525 million. Stock price will be $37.07, indicating an exchange ratio at 0.46. This is a very conservative valuation as our DCF price is lower than Amoco’s current market price.…

    • 636 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    From the above calculation, it is evident that Delta Airlines got 0.78 from the assets per dollar. The value of 0.78 is vital as it places the company in a better place.…

    • 1327 Words
    • 6 Pages
    Good Essays
  • Powerful Essays

    Westfarmenr

    • 2728 Words
    • 11 Pages

    Discount dividend model is the foundation of others popular valuation models and the usage is widespread in most firms. In Figure 1, the chart use discount dividend model valued the firm per share at $40.88, which is trading at a $7.8 discount in the market. However, Discount dividend model is not the perfect measure because it not link to value added. Although the firm value will seem to be higher, there is no actual value create into the wealth. In other words, this model is focus on creation of capital, instead of division of capital.…

    • 2728 Words
    • 11 Pages
    Powerful Essays
  • Good Essays

    Corporate Finance

    • 366 Words
    • 2 Pages

    For a $500 per year additional expenditure, Rainbow can get a "Good As New" service contract that essentially keeps the machine in new condition forever. Net of the cost of the service contract, the machine would then produce cash flows of $4,500 per year in perpetuity. Should Rainbow Products purchase the machine with the service contract?…

    • 366 Words
    • 2 Pages
    Good Essays