Preview

Financial Analysis of Sobeys Inc.

Better Essays
Open Document
Open Document
1595 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Financial Analysis of Sobeys Inc.
Financial Analysis of Sobeys Inc. This report is based on the consolidated financial statements of Sobeys Inc. for the years 2011 and 2012 with some reference and calculations from 2010 as well. The audit was performed by Grant Thorton chartered accountants. Office location is Suite 1100, 2000 Barrington Street, Halifax, NS. Calculations are based on GAPP numbers provided in these statements. IFRS standards have been adjusted at the end of the financial statements if reference is needed for those standards.
Short term Liquidity Sobeys Inc. current ratio drops from an acceptable 1.59 in 2011 to .963 in 2012. Being in the grocery industry this is not uncommon as inventories are higher because of the high inventory turnover rate which is higher than the accounts payable becoming due. With the exception of high inventories in this calculation the firm appears to be efficient in paying its obligations. The main contributor to the decrease in the ratio value is 2012 long term debt due within one year increase by approximately 200 mill. Note 13 states “ at end of year the $200 mill non revolving term credit was drawn down to due within one year”, this caused a substantial increase in current liabilities which in turn effects this ratio value. Working capital decreased in 2012 from 2011’s healthy positive value of $266.6 mill to a negative value of -$72.6 which is also a cause of long term debt due within one year increasing prominently. Again using the quick ratio it is lower than the desirable 1:1 value, however the company owns many assets and should not have a problem covering liabilities current or immediate future. Operating cash flow shows increases from 2010 to 2011 and increased again from 2011 to 2012 including the change in non-working capital. However, looking at the net cash flow trend from 2011 to 2012 with working capital changes removed, the value of 2012 is slightly lower than 2011. The changes in non-cash working capital have been adjusted at an

You May Also Find These Documents Helpful

  • Good Essays

    EGT1 Task 3

    • 1171 Words
    • 5 Pages

    The first ratio calculated was current ratio. This is done by dividing current liabilities by current assets. Current ratio is important because it shows the business’s ability to pay back the current liabilities with the current assets that they have available to them. At the end of 2011, the current ratio was at 1.86. In 2012, this ratio dropped to 1.80. The industry ranges from 3.1 (showing a strong ability to pay back liabilities) to 1.4 (showing a weak ability to pay back liabilities) with a median of 2.1. Company G is below the median showing a weakness in this category.…

    • 1171 Words
    • 5 Pages
    Good Essays
  • Satisfactory Essays

    ACC/291 March 25,2012 Liquidity Ratios Current Ratio: Current Assets/Current Liabilities 2005 $14,555,092/ $6,974,752= 2.09:1 2004 $14,643,456/ $6,029,696=2.43:1 Acid Test Ratio: Cash+ Short-Term Investments + Receivables (Net)/ Current Liabilities 2005 $305,563 + $283,583 +$6,133,663/ $6,974,752= .96:1 2004 $357,216 + $133,504 + $5,775,104/ $6,029,696=1.04:1 Receivables Turnover: Net Credit Sales/ Average Net Receivables 2005 $50,823,685/ ($6,133,663 + 5,775,104/2) $50,823,685/ $5,954,384= 8.54 times 2004 $46,044,288/($5,775,104+6,569,344/2) $46,044,288/ $6,172,224=7,46 times Inventory Turnover: Cost of Goods Sold/ Average Inventory 2005 $42,037,624/ ($7,850,970+$7,854,112/2) $42,037,624/$7,852,541=5.35 times 2004 $37,480,050/ ($7,854,112+8,074,880/2) $37,480,050/ $7,964,496=4.71 times Profitability Ratios Current Assets 2004 2005…

    • 1563 Words
    • 7 Pages
    Satisfactory Essays
  • Powerful Essays

    Macy's Financial Analysis

    • 1302 Words
    • 6 Pages

    The annual report and 10-K filings were obtained from macys.com. The financial statements included in the annual report are as follows: consolidated statements of operations, consolidated balance sheets, consolidated statements of changes in shareholders’ equity, consolidated statement of cash flows, and notes to consolidated financial statements. In the report, Macy’s Inc. recognizes several competitors which are Bed Bath & Beyond, Belk, Bon Ton, Burlington Coat Factory, Dillard’s, Gap, J.C. Penney, Kohl’s, Limited, Lord & Taylor, Neiman Marcus, Nordstrom, Saks, Sears, Target, TJ Maxx and Wal-Mart. The top three competitors according to ‘finance.yahoo.com’ are Dillard’s Inc, Saks Inc, and J.C. Penney Corporation, Inc. The report states that the company’s independent registered public accounting firm is KPMG LLP. In KPMG LLP’s opinion, “the consolidated financial statements referred to Macy’s Inc., present fairly, in all material respects, the financial position of Macy’s, Inc. and subsidiaries as of January 29, 2011 and January 30, 2010, and the results of its operations and its cash flows for each of the years in the three-year period ended January 29, 2011,…

    • 1302 Words
    • 6 Pages
    Powerful Essays
  • Powerful Essays

    Working Capital Mgt

    • 1090 Words
    • 5 Pages

    Working capital of a company is one of the most important measures in any financial statement that is also easy to calculate. It is a reflection of the current financial condition of a company that enables investors to know about the health (financial) of a company. However, there are two terms called gross working capital and net working capital that are also used commonly. People remain confused between these two as they cannot differentiate between them. This article will threadbare these two concepts to remove any doubts from those who are interested in the health of a company.…

    • 1090 Words
    • 5 Pages
    Powerful Essays
  • Good Essays

    This analysis ratio based on FAME report and annual report of Thortons (PLC) from 2007 to 2010.…

    • 930 Words
    • 4 Pages
    Good Essays
  • Good Essays

    Working capital theory prescribes using the optimal amount of net working capital to maximize shareholder wealth. Evidence from multiple countries indicates a negative relationship between the cash conversion cycle or net working capital and firm profitability. However, severe economic conditions may force firms to change their inventory, accounts receivable, and/or accounts payable policies, causing the firms to use more/less net working capital. Also, it appears firms in general held more net working capital in order to face new economic challenges.…

    • 1098 Words
    • 5 Pages
    Good Essays
  • Better Essays

    htsthsfgh hgdh bgfsh

    • 2698 Words
    • 11 Pages

    bdsbsfgn db bgdb The Cheesecake Factory has become a very well restaurant that has a variety of foods. The successfulness of the restaurant is wonderful. This is an insight to The Cheesecake Factory’s financial statements.…

    • 2698 Words
    • 11 Pages
    Better Essays
  • Satisfactory Essays

    Moreover, analysing the Balance Sheet we see that liabilities are mainly made up by suppliers instead of long and short-term loans. This is a good thing because suppliers are much cheaper than loans to be paid back and therefore it is better for the Company’s financial performances. Furthermore, we can notice that current liabilities are much higher than long-term ones, which might be risky in case the…

    • 707 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    Capital Budgeting Decison

    • 6061 Words
    • 25 Pages

    Basic Concepts  The statement of cash flows highlights the major activities that impact cash flows and hence, affect the overall cash balance.  Cash flows are important because they finance operations, pay bills, pay employees, pay dividends, repay loans and make investments.  The statement analyzes the changes in the non-cash balance sheet from the perspective of whether the changes provided or used cash. In other words, the analysis seeks to explain the change in the cash balance by looking at the changes in the other balance sheet account.  The term cash on the statement of cash flows refers broadly to both currency and cash equivalents such as certificates of deposit or money market instruments. Net income is not cash flow  Net income is revenues less expenses  Cash flows are the increases and decreases in the cash balance  Cash does not always flow in the same accounting period as revenue is earned and/or expenses are incurred. This is why accrual basis accounting uses accounts such as accounts receivable and accounts payable to account for the difference in timing between revenue or expanse and cash inflows or outflows. Organizing the statement of cash flows  The statement of cash flows is organized into three sections that report cash flows resulting from: o operating activities o investing activities o financing activities  The statement of cash flows also has a fourth section for analyzing cash. Cash Flows from Operating Activities: Direct vs. Indirect Methods  The section can be prepared using one of two methods: o Direct method o Indirect method.  The two methods will always report the same amount of net cash provided by operating activities.…

    • 6061 Words
    • 25 Pages
    Good Essays
  • Satisfactory Essays

    The above graph shows that current assets are Inventory, Dr, Cash & Bank and Loans& advances more than current liabilities which are short-term borrowing, trade paybles, other current liabilities, short-term provision. It shows that company is growing stage.…

    • 927 Words
    • 13 Pages
    Satisfactory Essays
  • Good Essays

    * Reasons for differences between the amount of net income and the related net cash flows from operating activities;…

    • 537 Words
    • 3 Pages
    Good Essays
  • Powerful Essays

    Ratio

    • 2489 Words
    • 10 Pages

    Current Assets Current Liabilities 2011/2012 2010/2011 = 2,161,037,115/1,670,383,044 = 711,172,341/1,260,883,041 = 1: 0.7730 = 1:1.773 * Quick ratio = Current Assets-(Inventory + prepayments) Current Liabilities 2011/2012 2010/2011 = 9010642873/…

    • 2489 Words
    • 10 Pages
    Powerful Essays
  • Better Essays

    Accounting report

    • 2982 Words
    • 10 Pages

    Pitu, E. January 2011, NCEA level 3 Accounting Book 3 Cash Flow Statements, Analysis Interpretation and the Conceptual Framework.…

    • 2982 Words
    • 10 Pages
    Better Essays
  • Powerful Essays

    Chapter 1 12 Notes

    • 8735 Words
    • 41 Pages

    Contents Case Writing 5 General 5 Role 5 Users/Objectives 5 Constraints 6 Issues / Alternatives / Recommendations 6 Conclusion 7 CHAPTER 1 –THE ACCOUNTING ENVIRONMENT 8 Introduction 8 Reasons for Accounting 8 The Accounting Environment 8 CHAPTER 2 – FINANCIAL STATEMENTS 9 Summary of Financial Statement Package 9 Balance Sheet 9 Income Statement 10 Statement of Comprehensive Income 11 Statement of Shareholders’ Equity / Retained Earnings 11 Statement of Cash Flows 11 Notes to the Financial Statements 11 Common Users of Financial Statements 11 CHAPTER 3 – THE ACCOUNTING CYCLE 11 Introduction 12 The Accounting Equation: Assets = Liabilities + Owners’ Equity 12 Adjusting Entries 15 Overall Accounting Cycle 16 Example of an Income Cycle of Journal Entries 16 CHAPTER 4 – INCOME MEASUREMENT AND THE OBJECTIVES OF FINANCIAL REPORTING 17 Revenue Recognition 17 Expense Recognition 18 Objectives of Financial Reporting 18 Constraints 19 CHAPTER 5 – CASH FLOW, PROFITABILITY AND THE CASH FLOW STATEMENT 19 Introduction and Cash Cycle 19 Different Cycles 19 Cash From Operations 20 Cash from Financing Activities 21 Cash from Investing Activities 21 CHAPTER 6 – CASH, RECEIVABLES AND THE TIME VALUE OF MONEY 21 Time Value of Money 21 Receivables 22 Returns 24 Long Term Receivables 24 Financial Statement Analysis Issues 25 CHAPTER 7 – INVENTORY 25 Inventory Defined 25 Perpetual vs Periodic Inventory Control Systems 26 Valuation Methods 26 Lower of Cost and Market Rule 27 Valuing Inventory Other Than at Cost (Non IFRS)…

    • 8735 Words
    • 41 Pages
    Powerful Essays
  • Satisfactory Essays

    Days Working Capital (DWC) improved by 1 day compared to last year without considering the acquisitions. With acquisitions however, it increased eight days. Operating cash flow was $ 420 million while free cash flow was $ 152 million. Thus the company is already cash positive and it will get even better at that because of its focus on reducing its DWC going forward. And an improvement in the cash position is definitely required as the company has only $ 1.7 billion of cash against $ 9.3 billion of total debt. The free cash flow target for the year is set at $ 500 million for full year…

    • 843 Words
    • 4 Pages
    Satisfactory Essays