Preview

Hansson Private Label Case Study

Better Essays
Open Document
Open Document
2302 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Hansson Private Label Case Study
Abstract
This project is to identify and analyze HPL (Hansson Private Label ) company’s new investment decisions based on a series of calculations include: Operating Cash Flows (OCF), Net Present Value (NPV), Internal Rate of Return (IRR), and Sensitivity Analysis. The analysis suggests that Hansson should be very cautious regarding the investment proposal that is developed by his manufacturing team. Although the projections and analysis of the project for the next 10 years proposed by Robert Gates seems reasonable and will generate positive NPV and an IRR greater than the discount rate, NPV is very sensitive with regard to unit volume and unit selling price changes. A decrease in the projected unit volume and selling price might produce a negative NPV.
Company Background and Performance Analysis
The Hansson Private Label (HPL), started in 1992 when Tucker Hansson bought over Simon Health and Beauty Products with 42 million (17 million with debt), is a company that manufactures personal hygiene products including soap, shampoo, sunscreen, mouthwash, and shaving cream (Stafford, Heilprin, and Devolder, 2010). Over the years, HPL has grown steadily under Hansson’s conservative expansion strategy, which is to expand only when Hansson makes sure that the capacity with any new facility should be at least 60% (Stafford, Heilprin, and Devolder, 2010). Right now, the four plants of HPL are all operating at 90% capacity, and the business generated 681 million in revenue in 2007.
The market for personal care industry is mainly driven by the unit selling price, which has increased by an average of 1.7% each year in the past four years. Unit volume has increased less than 1% annually. Taking down to the company level, we can see that HPL has been growing steadily with revenue increases by about 35% in 2007 compared to 2003. The company has maintained an average growth of 8% in revenue throughout the five years. The net income has also grown by 33% from 2003 to 2007. Net

You May Also Find These Documents Helpful

  • Powerful Essays

    The results of the analysis lend favourably towards accepting the investment project. First it is important to note that based on the after tax cost of borrowing and a risk premium of 3.75%, a discount rate of 8.89% was deemed appropriate for the project. The majority of the investment indicators used to value the project use discounted cash flows to determine the investment’s profitability. This technique allows for comparison amongst different investment opportunities available, as it provides the total return that is expected to be achieved over the project’s horizon in current dollar terms.…

    • 3248 Words
    • 13 Pages
    Powerful Essays
  • Satisfactory Essays

    The Bauer industries’, NPV from research was found to be 57.271771 for revenues and expenses. At 10% higher the companies NPV for revenue and expenses would be 93.99816. At 10% lower the NPV would be 20.54526. With the growth at 2% the NPV would be 72.46336, and by using 5% the NPV would be 94.27738. This suggests that the company could carry out all future plans of manufacturing lightweight trucks. The Bauer company could use the 12% cost of capital and they could survive any problems that they may foresee, because there seems to be a risk factor in place to allow them to collect on any loses.…

    • 253 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Nucor Memo

    • 905 Words
    • 4 Pages

    Top management at Nucor Corporation has determined its own internal investment criterion in determining whether to accept or reject a new investment project. Currently, the company judges the potential success of a project by its ability to achieve a 25 percent return on assets after 5 years. This ratio measures how efficiently Nucor’s assets are able to generate revenue. Based off current market growth rate predictions, an investment in the CSP process will result in a return on assets of 29.33 percent. (Exhibit 1) This number exceeds the initial investment qualification by a promising margin of about 4 percent. Therefore, based on the internal criterion, this CSP process is a relatively safe and profitable investment.…

    • 905 Words
    • 4 Pages
    Good Essays
  • Better Essays

    Caledonia Products

    • 1372 Words
    • 6 Pages

    Caledonia Products Company is introducing a new product. With previous fallouts from the company and ranging a 34% marginal tax bracket with a 15% required rate of return or cost of capital the change of direction is to initiate the new plan. Mr. V. Morrison, CEO, Caledonia products is asking for professional guidance to analyze his current cash flow statement to determine if the project of adding two mutually exclusive projects is profitable. Therefore, as an Assistant Financial Analyst, is take into account the interest to calculate Project A and Project B’s payback period, net present value, and internal rate of return to provide a recommendation on which project is tangible than the other.…

    • 1372 Words
    • 6 Pages
    Better Essays
  • Better Essays

    Merck Kl798 Case

    • 920 Words
    • 4 Pages

    Merck & Company has been presented with an opportunity to invest $30 million for the purchasing rights of an obesity and high cholesterol lowering drug, KL-798 from Kappa Labs. Based on the expected probabilities of success through each product-development phase for this new drug, as well as the costs involved, the net present value of the project is -$1.16 million and is therefore recommended that Merck passes on the investment. Sensitivity analysis also show that adjusting the probabilities of successfully passing each approval process to more realistic expectations has a drastically negative affect on the project NPV.…

    • 920 Words
    • 4 Pages
    Better Essays
  • Satisfactory Essays

    Acct 4360

    • 529 Words
    • 2 Pages

    PART I—SALES ANALYSIS The J&J Corporation manufactures television sets, DVD players and MP3 players. The wholesale prices to their customers can vary from under $100 to over $1000, depending on the technical complexity of the item and the quantity purchased. Analyze the following sales data for the company in the following sections: 1. Perform calculations that are relevant to understanding company performance and product 2. What critical issue can you identify for the company by analyzing the financial data? Section 1—Sales Data for 5 years Year 1999 2000 2001 2002 2003 Section II—Sales Data for 2003 Product Line Televisions DVD Players MP3 Players Total Company Forecast $4,678,000 $25,200,000 $2,340,000 $32,218,000 Company Sales $5,946,897 $17,840,691 $5,946,897 $29,734,485 Industry Sales $310,730,000 $131,340,000 $208,430,000 $650,500,000 Company Sales $26,006,196 $27,127,246 $28,206,166 $29,008,143 $29,734,485 Industry Sales $200,460,000 $365,650,000 $450,700,000 $500,800,000 $650,500,000…

    • 529 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Nucor Financial Analysis

    • 748 Words
    • 3 Pages

    The cash flow analysis by which Nucor adheres to has relatively few requirements to undertake a new investment. The first must be that new plants are supposed to achieve 25% ROA within five years of start-up. We look at this by examining the parameters of cost and revenues and finding the net income given the 5th year and dividing by the total assets minus any depreciation. As it stands ROA would be give a return of 22.34% as the excel file shows. This would indicate how efficient management is using assets to generate earnings. Whether by design or industry comparison, this result does not meet the requirements that Nucor would approve.…

    • 748 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    In order to evaluate the NPV of the first-generation phone (project) ignoring the possibility of investing in the second-generation phone (project), we projected the free cash flows (FCF) of the first-generation phone through 2001 to 2006. The total FCF was calculated as EBIT plus deprecation and subtract any capital expenditures along with change in net working capital. With risk-free rate of 10%, comparable firms’ beta of 1.2, and market premium of 4%, the appropriate discount rate for the project was 14.8% using CAPM. Sum up each discounted cash flow, the NPV of the first-generation project was - $3,370,071. Since we got a negative NPV, we recommended that Penelope shouldn’t invest in the first-generation project alone.…

    • 612 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Hassan Private Label

    • 1077 Words
    • 5 Pages

    HPL is a major player in private label personal care industry. Private labels hold around 19% (around $4 billion) of personal care industry (around $21.6 billion). HPL holds approximately 28% share of this private label personal care market. Even though HPL is a small player in overall private label market with the revenues of approximately $700 million compared to overall private label market of $70 billion HPL is a major player in private label personal care industry.…

    • 1077 Words
    • 5 Pages
    Good Essays
  • Powerful Essays

    Compass Records

    • 1152 Words
    • 5 Pages

    Exercise a sensitivity analysis to determine the factors that have the most effect on an investment’s potential outcome.…

    • 1152 Words
    • 5 Pages
    Powerful Essays
  • Satisfactory Essays

    Hanson Industry Hpl

    • 431 Words
    • 2 Pages

    Abstract Hansson Private Label (HPL) is a manufacturer of personal care products. The company was purchased by Mr Hanson in 1992. The investment represented significant risk for Hanson because a significant portion of his wealth was tied up is a single investment. Over the past sixteen years Hanson has grown the company at a conservative but persistent fashion. He is now faced with an investment opportunity that promises swift growth but also accompanies significant amount of risk. The sales of the private labels are dependent on few larger customers and customer retention is very important to a company like HPL. Recently HPL’s largest customer has approach the company for a large order. The company will need to invest in expanding its facilities in order to meet the order requirements. This is an excellent opportunity for HPL but the downside is that the customer would only commit to a three year contract and the company can bear significant losses if the customer refuses to buy the product after the contract expires. Therefore Hansson needs to accurately calculate the cash flows related to the investment and account for the risk inherent in the investment before he can make decision on the expansion project.…

    • 431 Words
    • 2 Pages
    Satisfactory Essays
  • Powerful Essays

    Johnson Controls, Inc. follows a carefully an outlined capital budgeting process. There are many methodologies to supplement the traditional methods for evaluating the capital investments of Johnson Controls, Inc. The three traditional valuation methods, transaction, income, replacement cost, are appropriate for nearly all valuation analyses. However, over the past decade or so we have seen the growth of a new family of valuation methods based on future contingent events. This family of methods includes real options, binomial models, and Monte Carlo simulations. They are all based on decision tree models where the conditional events required for the IP to generate value are modeled explicitly. At the core of each of these methods is a two-step process: first, compute the probability of the favorable event occurring that will make the IP valuable, and second, compute the payoff if the favorable event occurs (usually using one of the traditional three methods described above).…

    • 1161 Words
    • 5 Pages
    Powerful Essays
  • Good Essays

    In each of the simulation’s scenarios, net present value and internal rate of return were used to determine the optimal choice pertaining to outsourcing or investing in a new plant for its card operations. Outsourced production issues arose in the second scenario introducing debt-equity mix in the evaluations. A drop in long-term interest rates made it more lucrative for InnoVista to invest in an additional plant with a debt-equity mix of 60% - 40%. The third scenario involved evaluating the criterion to increase production. Maintaining the same debt-equity mix as the second scenario, upping manufacturing to 900,000 units, and adding an additional shift proved to be the most optimal approach for InnoVista to meet consumer demands for its Cracker Pop cards as it resulted in a low cost per capital while also producing a high NPV.…

    • 579 Words
    • 3 Pages
    Good Essays
  • Good Essays

    Boeing 777 Case

    • 497 Words
    • 2 Pages

    In October 1990, Boeing announced its plans of developing a new aircraft Boeing 777. In light of (Boeing's CEO) Frank Shrotz's goal of improving Boeing's ROE, whether this new project would help him pursue his objective is a key issue. Sustained success demands willingness to gamble regularly; however the pertinent question is whether the financial success of this gamble would prove to be spectacular or fatal. Given the huge cost outlays, it is imperative to assess the present worth of the investment before deciding to go ahead with the 777 project.…

    • 497 Words
    • 2 Pages
    Good Essays
  • Powerful Essays

    Industry Analysis Paper

    • 2493 Words
    • 10 Pages

    This term paper analyzes the "direct sellers" distribution channel of the personal care products industry and presents recommendations on entry by prospective competitors. The premises and arguments are supported by citations and references.…

    • 2493 Words
    • 10 Pages
    Powerful Essays