Fixed costs per year Fixed manufacturing overhead $800,000.00 Fixed selling and administrative expenses $496,000.00
Variable costing Absorption costing
1 - 2 Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Unit product cost
3-4 Sales Variable expenses: Variable cost of goods sold Variable selling and administrative Contribution margin Fixed expenses: Fixed manufacturing overhead Fixed selling and administrative Net operating gain (loss)
5-6 Sales Cost of goods sold Gross margin Selling and administrative expenses Net operating income
7 Variable costing net operating income Add: fixed manufacturing overhead deferred in inventory under absorption costing Absorption costing net operating income
8 Profit = Unit CM X Q - Fixed expenses
9
10-11 Sales Variable expenses: Variable cost of goods sold Variable selling and administrative Contribution margin Fixed expenses: Fixed manufacturing overhead Fixed selling and administrative Net operating gain (loss)
12
13 Total East West Sales Variable expenses Contribution margin Traceable fixed expenses