Preview

Jimanr tekla

Satisfactory Essays
Open Document
Open Document
324 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Jimanr tekla
Tapley Inc. currently has assets of $5 million, zero debt, is in the 40% federal-plus-state tax bracket, has a net income of $1 million, and pays out 40% of its earnings as dividends. Net income is expected to grow at a constant rate of 5 percent per year, 200,000 shares of stock are outstanding, and the current WACC is 13.40%.
The company is considering a recapitalization where it will issue $1 million in debt and use the proceeds to repurchase stock. Investment bankers have estimated that if the company goes through with the recapitalization, it’s before-tax cost of debt will be 11%, and its cost of equity will rise to 14.5%.
Assuming the company maintains the same payout ratio, what will be its stock price following the recapitalization? (Points: 8) After recapitalization: EBIT 1,000,000
Less Interest (1,000,000*11%*0.6) -66000 Net income available to shareholders 934,000
Number of shares outstanding after the recapitalization:
200,000 – (1,000,000/25) = 160,000 shares
Dividend after recapitalization = 934,000 x 40% = $373,600
Dividend per share = 373,600/160,000 = 2.335
D1 = D0 (1 + g) = 2.335 (1 + 0.05) = 2.45175
P 0 = 2.45175/ (14.5% - 5%) = $25.81
Firms A and B are identical except for their level of debt and the interest rates they pay on debt. Each has $2 million in assets, $400,000 of EBIT, and has a 40% tax rate. However, firm A has a debt-to-assets ratio of 50% and pays 12% interest on its debt, while Firm B has a 30% debt ratio and pays only 10% interest on its debt. What is the difference between the two firms' ROEs?
(Points: 4) 1.25% 1.91% 2.23% 2.64% 2.86% Differences in ROE
Assets$2,000,000
EBIT$400,000
Tax rate40%
Firm A debt ratio50%
Firm A interest rate12%
Firm B debt ratio30%
Firm B interest rate10%
Firm A net income$168,000
Firm A equity$1,000,000
Firm A ROE16.8%
Firm B net income$204,000
Firm B equity$1,400,000
Firm B ROE14.57%
ROE

You May Also Find These Documents Helpful

  • Satisfactory Essays

    Fin 516 Week 1 Homework

    • 306 Words
    • 2 Pages

    The company will have to raise at least $42,000,000 if it invests in this capital project. 35% debt level x 12,000,000 capital budget = $42,000,000.…

    • 306 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    In this case, the corporate cost of capital needs to be analyzed and hence, to estimate that, a company’s long-term source of funds (common stock, long-term debts and preferred stock) should be used. Since the corporate cost of capital is used to make decisions today, which will affect the future cash flows, the only acceptable costs are today’s marginal costs that are used. These marginal values are the estimates of the cost of capital that will be raised in future which will provide an accurate estimation of raising the capital in future.…

    • 1073 Words
    • 4 Pages
    Good Essays
  • Satisfactory Essays

    Acct4120

    • 310 Words
    • 2 Pages

    This quiz is based on the most recent annual report of PepsiCo, Inc. You can obtain Pepsi’?s financial statements from the firm’?s corporate web site at http://www.pepsico.com/Investors.html. Unless otherwise indicated, all questions relate to the current period’?s financial statements.…

    • 310 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Fin 370

    • 388 Words
    • 2 Pages

    What is each firm’s Return on Equity? (calculate ROE based on earnings after interest … assume no income tax)…

    • 388 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Hrm/531 Week 3 Quiz

    • 328 Words
    • 2 Pages

    b. If two firms have the same ROA, the firm with the most debt can be expected to have the lower ROE.…

    • 328 Words
    • 2 Pages
    Satisfactory Essays
  • Better Essays

    It currently has a debt-to-equity ratio of 0.66. But, the Board of Directors has decided to raise a significant amount of debt to finance the construction of a new manufacturing plant for the Solar-Electro division. This would increase the debt-to-equity ratio, which could generate concerns to investors.…

    • 1251 Words
    • 5 Pages
    Better Essays
  • Good Essays

    ROE uses shareholder’s investments to measure the effectiveness and profitability of the company. RNOA uses the total asset base invested by both creditors and shareholders to measure the effectiveness and profitability of the company. The portion of a company’s income that is resulting from activities not related to its core operations is called non-operating income. Non-operating income would include such items as dividend income, profits or losses from investments, and other non-operating revenues and expenses. The non-operating portion of ROE determines the amount to which a company uses debt to increase its return on equity. Return on equity will increase if return earned on assets financed by the debt is greater than interest rate on debt.…

    • 970 Words
    • 4 Pages
    Good Essays
  • Powerful Essays

    Company: The company has considerable levels of equity and is not maximizing its financial structure. It is capable of taking on…

    • 865 Words
    • 5 Pages
    Powerful Essays
  • Good Essays

    As you can see in the graph below, the terminal value for the company if it takes the equity route is about $106M, where if it takes the debt route its terminal value will be about $45M.…

    • 837 Words
    • 4 Pages
    Good Essays
  • Powerful Essays

    Mid Term Exam

    • 2499 Words
    • 10 Pages

    1. A firm has an ROE of 14% and a debt ratio of 40%. If the total asset turnover is 3.4, what is the firms profit margin?…

    • 2499 Words
    • 10 Pages
    Powerful Essays
  • Good Essays

    Blaine’s Case

    • 272 Words
    • 2 Pages

    3) Consider the following share repurchase proposal: Blain will use $209 million of cash from its balance sheet and $50 million in new debt bearing interest at the rate of 6.75% to repurchase 14.0 million shares at a price of 418.50 per share. How should such a buyback affect Blaine? Consider the impact on, among other things, BKI’s earnings per share and ROE, its interest coverage and debt ratios, the family’s ownership interest and the company’s cost of capital.…

    • 272 Words
    • 2 Pages
    Good Essays
  • Powerful Essays

    Yes, they should undertake the $1 billion recapitalization, because it will increase EPS for investors and will create a tax shield for UST. (Refer to Exhibit A) Additionally, it will increase ROE for UST by 1% from 1998 to 1999. Their financials are strong…

    • 810 Words
    • 3 Pages
    Powerful Essays
  • Satisfactory Essays

    Baldwin Bicycle Case

    • 759 Words
    • 4 Pages

    Comparing the debt to equity we see that there is more debt than there is equity. This is a dangerous position for the firm to be in.…

    • 759 Words
    • 4 Pages
    Satisfactory Essays
  • Good Essays

    INTERCO Case Finance

    • 1012 Words
    • 4 Pages

    The above mentioned financial ratios (current and debt to capital ratio) revealed that in 1988, the combined debt and equity value of Interco was greater than the total assets, resulting into overcapitalization (i.e. the company had too much cash in hand). This fact also explained why the company was buying back its shares. During this time, the company also incurred losses in its Apparel and Retail business segments. All these factors together led Interco to consider company restructuring strategy. At that time City Capital came up with a potential merger proposal with the offer price of $70/stock. This stock price was derived from the company’s current stock price ($59.4/ share) which was undervalued because of the unprofitable activities in its Apparel and Retail business segments. The purpose of this Memo is to evaluate the offer of City Capitals and propose a recommendation to Interco.…

    • 1012 Words
    • 4 Pages
    Good Essays
  • Good Essays

    Tasik Kenyir

    • 3082 Words
    • 13 Pages

    There are so many species of birds at Lake Kenyir. There are some of 230 species of birds such as hornbills, Crested Serpent Eagle, Bat Hawk, Changeable Hawk Eagle, Lesser Fish Eagle, Magpie Robin, Pigeon, Dove, Mina, Woodpecker, Bulbul, Yellow Vented, Yellow Headed, Kingfisher, Raptors, Sunbird and many others. Lake Kenyir has the biggest number of hornbills species such as Rhinoceros Hornbills, Great Hornbills, Oriental Pied Hornbills, Black Hornbills, White Crown Hornbills, Wreathe Hornbills, Wrinkle Hornbills, Bushy Crested Hornbills and Helmeted Hornbills. Lake Kenyir is the best place to bird watching because we can encourage seeing a couple of hornbills species flying at our little cabin where we stay. Other smaller birds were also in view such as swallows and swifts in great profusion, little bulbuls with their fluffy green feathers and a couple of hill mynahs with a very artful song.…

    • 3082 Words
    • 13 Pages
    Good Essays