My recommendation for Lille Tissages would be to keep their prices at the current FF20 and not to lower it back to FF15 again. While creating my analysis (which is based on the financial data in Appendix1), I considered the following angles:
a) Profits. From profit angle, the scenario is straightforward, at any given volume, based on the estimation from the financial director, the profit would be higher by keeping the price at FF20. In fact, as per presented projection, FF15 will never reach BEP and won’t make profit at all (in fact it makes loss), while FF20 will always produce profit, even at the suggested very low volume (which is considered as a worst case scenario, and actual figures could and should be better). Please refer to Appendix2
b) Contribution. As shown in the attached analysis, the contribution at FF20 is higher at any volumes than at FF15. A further look reveals that the highest contribution for FF15 is reached at the production volume of 175,000 meters, which is accidentally (?) the suggested volume by the sales director. However, by keeping the price at FF20, the contribution is still more, even at the worst case scenario volume of 75,000 meters. I also would like to highlight that maximum contribution of 227,325 for the FF15 scenario is reached by a significantly bigger absolute costs (FF2,696,750), while the FF315,000 contribution figure of the FF20 case is reached by a “mere” overall costs of FF1,485,000. This means lower working capital, and better cash flow, which, given the management’s intentions for modernisation, is a much preferable scenario. Please refer to Appendix3
c) Market expectations. Most of the competitors on the market are small companies, generally following the prices communicated by Lille Tissages. In the year of 2000, both Lille Tissages and it’s competitors dropped their prices, as the market shrinked