Sales $950
Purchases of raw materials $170
Direct labor $210
Manufacturing overhead $220
Administrative expenses $180
Selling expenses $140
Raw materials inventory, beginning $70
Raw materials inventory, ending $80
Work-in-process inventory, beginning $30
Work-in-process inventory, ending $20
Finished goods inventory, beginning $100
Finished goods inventory, ending $70
Required: Prepare a Schedule of Cost of Goods Manufactured statement in the text box below.
Student Answer: Schedule of Cost of Goods Manufactured for the Larden Corporation. Beginning Raw Materials Inventory $70 Add: Purchases of Raw Materials $170 Raw materials available for use= $240 Deduct:Ending Raw Materials Inventory $80 Raw Materials used in Production=$160 Direct Labor $210 Manufacturing Overhead $220 Total Manufacturing Costs $590 Add:Beginning Work in Process Inventory $30+$590=$620 Deduct:Ending Work in Process Inventory$20 COST OF GOODS MANUFACTURED=$600 Instructor Explanation: Schedule of Cost of Goods Manufactured for the Larden Corp.
Direct materials:
Beginning raw materials inventory $70
Add: purchases raw material 170
Raw materials available for use 240
Deduct ending raw materials 80
Raw materials used in production 160
Direct labor 210
Manufacturing overhead 220
Total manufacturing costs 590
Add beginning work-in-process inventory 30 620
Deduct ending work-in-process inventory 20
Cost Of goods