Preview

New Look Jackets Inc.: Variance Analysis for 2012

Powerful Essays
Open Document
Open Document
950 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
New Look Jackets Inc.: Variance Analysis for 2012
New Look Jacket Inc.
Memorandum
Date: April 11, 2013
To: CEO
From: Controller
Subject: Variance Analysis for 2012
Introduction
New Look Jackets Inc. (NLJ) is a well-established manufacturing company that makes leather and nylon jackets. The company has many long standing customers due to their excellent service and quality of products. In 2012, they had some difficulty with quality and filling orders on time due to the increase of demand to the leather jackets. A variance analysis has been completed and this report will break down the results.
Sales Volume Variance Analysis
The sales volume for NLJ is favourable as a whole because 10,000 more jackets were sold then budgeted. The sales volume for the nylon jacket is unfavourable because 1,500 fewer jackets were sold then budgeted. However the leather jackets sales volume is favourable because 11,500 more jackets were sold.
After taking a closer look at the sales volume and breaking the variance into sales mix and sales quantity. The leather jackets have a favourable sales mix but the nylon jackets have an unfavourable mix; the overall sales mix is favourable. The overall favourable sales mix is favourable because of the high increase in leather jackets sold. The sales mix was budgeted at 95% Nylon and 5% Leather but the actual was 85% Nylon and 15% Leather. The actual sales mix was a composite unit consists of 0.85 units of sales to the Nylon jackets and 0.15 units of sales to the Leather jackets. The reason for this favourable variance is due to the increase in demand of leather jackets. The marketing team did not foresee this trend therefor did not include the increase of leather jackets in the 2012 budget. NLJ has a favourable sales quantity variance due to the total jackets sold exceed the budgeted jackets. They have a $139,625F sales quantity variance because sold 10,000 more jackets then what was budgeted. It can also be stated as 10,000 X $13.9625 (see appendix 1) = $139,625F. The

You May Also Find These Documents Helpful

  • Satisfactory Essays

    Hsm 260 Week 4 Case Study

    • 660 Words
    • 3 Pages

    Sales price | $3.60 per unit | $3.63 per unit | unfavorable | Materials cost | $2.90 per pound | $3.00 per pound | unfavorable | Materials usage | 91,000 pounds | 90,000 pounds | favorable | 15-2. Item | Budget | Actual | Variance | F or U | Sales Price | $650 | $525 | $125 | F |…

    • 660 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    Cologne Haefren Baum Case

    • 924 Words
    • 4 Pages

    Although the sales of the company have declined significantly their cost of goods sold has remained high, especially between 1994 and 1995 the company had a decline in sales and an increase in cost of goods sold. This is evidence the company is having problems passing costs to its consumers. The company is not very asset intensive and its decrease in total asset turnover can be due to their decrease in sales, however their rather low total asset turnover which is also decreasing from 2.1 to 1.5 shows their assets are not being used very efficiently. As a result of their sales decrease their Fixed Asset turnover also decreased from 7.0 to 5.4. The decrease in sales and increase in competition also means more shelf time for their inventory which has increased from 103 to 129, which makes Haefren Baum’s price cutting strategy questionable. The company is already experiencing a loss of revenue due to their lower prices; however this is not stimulating the number of different sales because the inventory is sitting in the…

    • 924 Words
    • 4 Pages
    Good Essays
  • Good Essays

    Jet task2

    • 854 Words
    • 4 Pages

    Because there is really no way to accurately predict the exact sales and costs within a year, there are bound to be variances, both favorable and unfavorable. Some of these variances are also included…

    • 854 Words
    • 4 Pages
    Good Essays
  • Powerful Essays

    The sales mix variance is unfavourable for Nylon Jackets and favourable for Leather Jackets as the demand for leather jackets were unexpectedly high in 2012 and as a result, New Look Jacket sold more leather jackets than budgeted, generating a favourable sales mix variance for leather jackets. New Look Jacket also sold less nylon jackets as a percentage of total jackets sold, resulting in an unfavourable sales mix variance for nylon jackets. The total sales mix variance is favourable indicating the actual sales mix shifted towards the more-profitable leather jackets relative to budgeted sales mix.…

    • 1153 Words
    • 5 Pages
    Powerful Essays
  • Good Essays

    Acc 491

    • 1256 Words
    • 6 Pages

    Required * Analytical procedures show that inventory turnover decreased from 31–34 days to 27 days, and gross margins declined to the lowest level in five years. What might this indicate about the risk of misstatement with respect to inventory and inventory purchases?…

    • 1256 Words
    • 6 Pages
    Good Essays
  • Satisfactory Essays

    Now, price variance is AQ(SP-AP), or 28000($.3)=$8400 (This is favorable, since the materials were obtained at below average cost.)…

    • 443 Words
    • 2 Pages
    Satisfactory Essays
  • Better Essays

    In addition to the budgeted operating statement and the actual operating statement for 2010, to increase the analysis a flexible budget was created. The flexible budget adjusts revenues and expenses to the actual output level achieved. Here increased sales units could be analyzed given the budgeted rates for variable costs and fixed expenses. The flexible budget enables an analysis of the variances related to selling price, sales volume, sales mix, variable cost per unit, and total fixed costs. The breakdown of total operating income variance is attached for your reference. Below is a detailed analysis of the findings.…

    • 1487 Words
    • 6 Pages
    Better Essays
  • Satisfactory Essays

    d. With respect to inventory, what might these trends indicate about the potential misstatement in inventory?…

    • 512 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Flanders of Springfield

    • 297 Words
    • 2 Pages

    Contribution was found by finding Revenue of sweaters sold up to 1380 sweaters, then subtracting cost of buying inventories. Also there was salvage value of leftover sweaters for all calculations above 1400 sweaters.…

    • 297 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Art History

    • 2398 Words
    • 10 Pages

    Lynn Corporation has two products in its ending inventory, each accounted for at the lower of cost or market. A profit margin of 30% on selling price is considered normal for each product. Specific data with respect to each product follows:…

    • 2398 Words
    • 10 Pages
    Satisfactory Essays
  • Powerful Essays

    Conclusion

    • 1423 Words
    • 6 Pages

    | A plan of dollar amounts to be spent on long-term projects is called a:…

    • 1423 Words
    • 6 Pages
    Powerful Essays
  • Satisfactory Essays

    b. Based on above analysis, there are unfavorable total sale mix variance of $39,600 and unfavorable total sale quantity variance of $126,160. It means the marketing and sales personnel didn’t perform properly and caused the both unfavorable variance happened. There are two reasons. First, the sale mix variance quantifies the effects on contribution margin of selling the two products in a mix that differs from the original budget. As shown in the analysis above, RevGenr had a budgeted mix of 21% Golf Cart (4,788/22,800) and 79% Mobility vehicle (18,012/22,800). However, the actual mix turned out to be 27% Golf cart (5,940/22,000) and 73% Mobility vehicle (16,060/22,000). Selling a lower proportion of Mobility vehicle from 79% to 73% generates an unfavourable total sales mix variance because Mobility vehicle has a higher contribution margin of $164 per unit compared to $134 per unit for Golf cart. Secondly, the sales quantity variance isolates the effect on contribution margin of unit sales differing from the budget, holding constant the sales mix at the budgeted proportions. Because total sales quantity was 22,000 units compared to the budget of 22,800 units, it caused the total quantity variance is unfavourable.…

    • 254 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Patagonia

    • 401 Words
    • 2 Pages

    • Patagonia • Listed as one of the Firms of Endearment, certified BCorporation • Founded by Yvon Chouinard in 1973. As a climber, he already had a company to produce reusable climbing hardware. After a mythical trip with Douglas Tompkins to find the last wild place in the planet, Chouinard started Patagonia and Tompkins The North Face. • Patagonia • Listed as one of the Firms of Endearment, certified B-Corporation • Founded by Yvon Chouinard in 1973.…

    • 401 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    SPSS - ANOVA

    • 3412 Words
    • 14 Pages

    Chapter 11 11-1 Student Lecture Notes Business Statistics: A Decision-Making Approach 6th Edition Chapter 11 Analysis of Variance Business Statistics: A Decision-Making Approach, 6e © 2005 Prentice-Hall, Inc. Chap 11-1 Chapter Goals After completing this chapter, you should be able to:…

    • 3412 Words
    • 14 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Engineer

    • 764 Words
    • 3 Pages

    Adjustments can be made by companies and organisation to the cost of production and quality of the product to make it more appealing to consumers. For instance, a choice can be made between production of designer shoes that are expensive or a cheaper alternative without any brand name. Here, the demand and response of the consumers towards the product will be key in the decision making process.…

    • 764 Words
    • 3 Pages
    Satisfactory Essays