Preview

Nike Inc.

Good Essays
Open Document
Open Document
1210 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Nike Inc.
Nike Inc.,
Cost of Capital

Dr. Romer
Finance 3613

By:
Joseph White
Michael Parker

NorthPoint a mutual-fund-management firm is contemplating adding Nike Inc. stocks to its Large-Cap Fund. Kimi Ford a portfolio manager for NorthPoint has developed a discounted-cash-flow forecast to help make the decision. Kimi comes to the conclusion that Nike is overvalued at its current price of $42.09 with a 12 percent cost of capital that she estimated. To determine if her estimation is correct about whether Nike was undervalued or overvalued Kimi has asked her assistant Joanna Cohen to estimate a cost of capital for Nike. Kimi has determined that if Nike’s cost of capital is under 11.2 percent Nike would be undervalued at its current price of $42.09. Joanna breaks her estimation down into four different segments when calculating the WACC (Weighted Average Cost of Capital); Single Cost of Multiple Cost, Cost of Debt, Cost of Equity, and Weights of Capital.
In Joanna’s estimate she chooses to use a single cost of capital. Her reasoning behind this decision lies in the risk associated with the different business segments of Nike. We agree with her assessment that a single cost of capital is most appropriate with Nike. It should also be noted that the major use of WACC is to assist in this estimation of overall cash flows for Nike and using more than one cost of capital could cause an undervaluation or overvaluation of Nike.
The next area of concern involves Joanna’s calculation of cost of debt. She uses past historical information to come up with what she believes is an accurate cost of debt. However, we believe this is incorrect because the WACC is used to estimate future cash flows and relies on the current cost of debt or the cost of debt investors can expect to receive in the future. In this situation information is available to find the current yield on publicly traded Nike debt (bonds). * Coupon 6.75% Semi-annually * Issued 07/15/1996 * Maturity

You May Also Find These Documents Helpful

  • Good Essays

    In this case, the corporate cost of capital needs to be analyzed and hence, to estimate that, a company’s long-term source of funds (common stock, long-term debts and preferred stock) should be used. Since the corporate cost of capital is used to make decisions today, which will affect the future cash flows, the only acceptable costs are today’s marginal costs that are used. These marginal values are the estimates of the cost of capital that will be raised in future which will provide an accurate estimation of raising the capital in future.…

    • 1073 Words
    • 4 Pages
    Good Essays
  • Good Essays

    Teletech Corp

    • 827 Words
    • 4 Pages

    Similarly, I calculated the Products & Systems segment with the exact same assumption of equal weights. I came up with an equity beta of 1.36, and a WACC of 10.41%. Despite having a return on capital higher than the WACC, the firm is destroying value by investing in projects that are only beating the 9.3% hurdle rate. With a risk-adjusted hurdle rate,…

    • 827 Words
    • 4 Pages
    Good Essays
  • Good Essays

    Although it appears that Nike has some inventory management problems, they are clearly growing their net income year over year. From the company perspective, they are effectively leveraging their assets to yield favorable increases in profit year over year, but from the stockholder’s perspective, they are effective leveraging their equity. This shows that although competition increases in the market, Nike’s brand remains relevant and desired within its primary markets. Nike can leverage their brand recognition, liquid capital, and their room for additional risk to focus on their e-commerce platforms, emerging markets, and women’s product…

    • 753 Words
    • 4 Pages
    Good Essays
  • Good Essays

    Joanna then proceeded to calculate Nike’s costs of debt and equity. She found Nike’s cost of debt by dividing total interest expense, which was found on the income statement, by her previous calculation for debt. Nike’s total interest expense was $58.7 million, so their cost of debt was found to be 4.3%. Joanna used a tax rate of 38% in her calculations, making Nike’s cost of debt after tax to be 2.7%. Joanna decided to use the CAPM model in her calculation of Nike’s cost of equity. She used the risk-free rate of 5.74% on a 20-year Treasury bond, the geometric mean for market risk premium from 1929 to 1999 which was 5.9%, and Nike’s average beta from 1996 to 2001, which was 0.80 to make her calculations. Using these values, she obtained a cost of equity of 10.5%. Joanna then took the weights and costs of debt and equity that she found and calculated Nike’s WACC to be 8.4%.…

    • 1321 Words
    • 6 Pages
    Good Essays
  • Good Essays

    Spyder Sports Case

    • 1038 Words
    • 5 Pages

    1.a) To value Spyder Active Sports Inc., we decided to use the WACC method since we can easily value its cost of assets with the data immediately available to us in the case. We first unlevered the beta’s of 7 comparable companies and took the average to get a comparable unlevered beta for Spyder (Exhibit 1). Since we are assuming Spyder is entirely equity financed, its unlevered asset beta is equal to the beta of its assets. We now have a rough estimate of Spyder’s asset beta, we can use CAPM to calculate the cost of assets of the firm (Exhibit 2). With an appropriate discount rate, we can use the WACC method to discount the company’s projected cash flows. Again, since the company is entirely comprised of equity, the cost of assets is the cost of the entire firm, so we will use it in place of WACC. Using Spyder’s pro-forma income statement, we then calculate the FCF’s for the next 4 years and discount those using our cost of assets (Exhibit 3).…

    • 1038 Words
    • 5 Pages
    Good Essays
  • Good Essays

    Nike Case

    • 836 Words
    • 4 Pages

    Many issues should be addressed regarding Joanna Cohen’s WACC calculation. First, to calculate the debt cost of capital, Cohen divided the total interest expense by the company’s average debt balance. This is an issue because she did not take into account the current yield on publicly traded Nike debt. Another issue that should be addressed is the calculation of the equity cost of capital. Using CAPM, Cohen took a 20 year Treasury bond as her risk free, the average Beta for the last 6 years, and a geometric mean for market premium. Also, Cohen calculated the book value of equity and debt instead of using market values.…

    • 836 Words
    • 4 Pages
    Good Essays
  • Good Essays

    Crocs Analysis

    • 1885 Words
    • 8 Pages

    This case looks at analyzing Crocs, Inc. and the tremendous growth they started off with as a new company in the apparel market. We also analyze Crocs competitors based upon three different ratios (PE, EV to EBITDA and EV to Sales) in order to gain an understanding of where Crocs stands in the market at the time of this case (2007). Using the growth rate estimates, we also value the company’s stock value. Certain assumptions are made regarding the sales and revenues for future years which in turn lead to assumed profit margins.…

    • 1885 Words
    • 8 Pages
    Good Essays
  • Satisfactory Essays

    case questions

    • 670 Words
    • 3 Pages

    4. What is your best estimate of the WACC for Kraft, Campbell, and Del Monte? How do these WACC influence your thinking about the WACC for Heinz?…

    • 670 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    Nike Corporation

    • 725 Words
    • 3 Pages

    Identify and research a cultural issue that affects this organization's interactions outside the United States.…

    • 725 Words
    • 3 Pages
    Good Essays
  • Powerful Essays

    The difference in capital structure between these firms becomes apparent after reviewing the debt ratio and debt to equity ratio. Nike and Under Armour prefer to use equity to raise funds (notice the lower Debt Ratio), whereas Adidas and K-Swiss tend to use more debt (notice the lower Debt to Equity).…

    • 567 Words
    • 3 Pages
    Powerful Essays
  • Powerful Essays

    Cohen calculated a weighted average cost of capital of 8.4 percent by using the capital asset pricing model for Nike Inc. Cohen’s calculations are incorrect because she used the book value for both debt and equity. When calculating cost of capital, the…

    • 1030 Words
    • 5 Pages
    Powerful Essays
  • Better Essays

    Dupont Model Analysis

    • 1002 Words
    • 5 Pages

    Financial records for this analysis were taken from the 2008 annual report for Dick’s Sporting Goods. In analyzing the records in accordance to the first level of the DuPont Method, it could be mistakenly agreed upon that the sporting goods company is in good financial shape because its return on equity and capital are both significantly higher than that of industry standards. However, after further analysis using the DuPont Method, it is clear that compared to industry standards, a problem with Dick’s Sporting Goods does exist. The net profit margin, which is a company’s percentage of each dollar that remains from a sale after all costs and taxes are paid, is roughly .67% lower that the standard (Brooks, Callahan & Stetz, 2007). At this point one could make the assumption that to resolve this issue the company could raise the price of its products to return a large sale, but to get to the root of the problem, further investigating is needed.…

    • 1002 Words
    • 5 Pages
    Better Essays
  • Better Essays

    The Brand Nike

    • 537 Words
    • 3 Pages

    When people hear the name Nike they think of great footwear, quality apparel and top of the line athletic merchandise. People wear the Nike swooshes with pride, thinking what they are wearing will improve their own personal athletic goals, or simply boost their self-confidence. People also purchase the Nike brand because they relate it with so many of the athletes who Nike endorses. People like LeBron James, Tiger Woods, Maria Sharapova, and Michael Jordan. These athletes wearing the Nike sign, was what really got the consumers to buy brand name items. But, most people don’t know where the brand Nike originated from.…

    • 537 Words
    • 3 Pages
    Better Essays
  • Powerful Essays

    Nike

    • 8314 Words
    • 34 Pages

    The following report is about Nike. Nike was established in 1968 and went public in 1980. Nike is an athletics wear producer that develops, designs their own products for many different sports. Some of the sports that they produce products for include gold, hockey, skateboarding, baseball, bicycling, tennis and many others. Their main sales are in shoes which they had managed a 50% market share in the United States just 8 years after the formation of the company. They have grown into a huge company with product lines for many different sports, including golf, hockey, skateboarding, baseball, bicycling, tennis and many others.…

    • 8314 Words
    • 34 Pages
    Powerful Essays
  • Powerful Essays

    Nike Brand

    • 1422 Words
    • 6 Pages

    Nike Athletic Shoe Industry {draw:frame} ”It is one of the most recognized symbols in the world-The swoosh. Simple.Fluid.Fast.” (Nike.com) III. Overview of the Company and Brand A. Internal Analysis Company Overview: Marketing Strategy of Brand a. Brand description, product line overview classification Nike carries a wide selection of all kinds of athletic shoes. Running shoes, basketball shoes, casual shoes, trail shoes, and cross trainer shoes. Nike tends to be more on the expensive side when compared to otherathletic shoes brands in the market today, but with such a strong brand reputation people continue to buy them. It is hard to put a number on how many shoes Nike has manufactured since its start in 1970. It has put out such lines as Air Max, Air Jordan, Nike Shox, Nike Dunk, Air Force, etc….(Nike.com) b. Stage of product life cycle Nike is currently in the Maturity stage of the life cycle. Products that survive the earlier stages tend to spend the longest time in this phase. Although their sales are not decreasing, they are experience more price wars and greater competition from similar brands such as Reebox and Adidas (Nike Has a New Rival in Developing Markets). Nike has also shown some stabilization within their brand, they never drop dramatically and yet they never increase significantly (Yahoo.com). Also, during this stage, promotion becomes more widespread therefore products use a greater variety of media and outlets. Nike has done this by using opening their own stores, going through retailers and using the internet. c. Goods Classification Nike would be considered a specialty good because of the strong brand loyalty thatis attached to the brand. If consumers go to one retailer to buy Nike and finds that the retailer is sold out, they will more likely go elsewhere until they find the brand. d. Sales history, demand and share of market According to Nike.com, Nike’s sales history has only gotten better over the years. Since…

    • 1422 Words
    • 6 Pages
    Powerful Essays