Preview

Pepsico Financial Statements Analysis

Satisfactory Essays
Open Document
Open Document
2210 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Pepsico Financial Statements Analysis
SCHOOL OF ECONOMICS AND MANAGEMENT CORPORATE FINANCE:

PEPSICO Corporation ratio analysis

Name: Nguemhe Ngouem Jacques Ludovic Chinese name: 罗维克 Student number: 220123833 Country: Cameroon

PEPSICO Balance Sheet | | | View: Annual Data | Quarterly Data | in thousands | Period Ending | Dec 30, 2011 | Dec 24, 2010 | Dec 25, 2009 | | Assets | Current Assets | | Cash And Cash Equivalents | 4,067,000 | 5,943,000 | 3,943,000 | | Short Term Investments | 358,000 | 426,000 | 192,000 | | Net Receivables | 6,912,000 | 6,323,000 | 4,624,000 | | Inventory | 3,827,000 | 3,372,000 | 2,618,000 | | Other Current Assets | 2,277,000 | 1,505,000 | 1,194,000 | | Total Current Assets | 17,441,000 | 17,569,000 | 12,571,000 | Long Term Investments | 1,477,000 | 1,368,000 | 4,484,000 | Property Plant and Equipment | 19,698,000 | 19,058,000 | 12,671,000 | Goodwill | 16,800,000 | 14,661,000 | 6,534,000 | Intangible Assets | 16,445,000 | 13,808,000 | 2,623,000 | Accumulated Amortization | - | - | - | Other Assets | 1,021,000 | 1,689,000 | 965,000 | Deferred Long Term Asset Charges | - | - | - | | Total Assets | 72,882,000 | 68,153,000 | 39,848,000 | | Liabilities | Current Liabilities | | Accounts Payable | 11,949,000 | 10,994,000 | 8,292,000 | | Short/Current Long Term Debt | 6,205,000 | 4,898,000 | 464,000 | | Other Current Liabilities | - | - | - | | Total Current Liabilities | 18,154,000 | 15,892,000 | 8,756,000 | Long Term Debt | 20,568,000 | 19,999,000 | 7,400,000 | Other Liabilities | 8,266,000 | 6,729,000 | 5,591,000 | Deferred Long Term Liability Charges | 4,995,000 | 4,057,000 | 659,000 | Minority Interest | 311,000 | 312,000 | 638,000 | Negative Goodwill | - | - | - | | Total Liabilities |

You May Also Find These Documents Helpful

  • Satisfactory Essays

    depreciation 140,000 260,000 469,000 Intangible assets Patents—at cost less amortization 36,000 Total assets $1,354,200 PROBLEM 5-3 (Continued) Liabilities and Stockholders’ Equity Current liabilities Notes payable, secured by investments of $120,000 $ 94,000 Accounts due 148,000 Accrued expenditures 49,200 Total existing debts $ 291,200 Long-term liabilities 8% bonds payable, due January 1, 2018 400,000 Less: Unamortized discount on bonds due 20,000 380,000 Total debts 671,200 Stockholders’ equity Common stock Authorized 600,000 shares of $1 par value; issued and outstanding, 500,000 shares $500,000 Premium on common stock 45,000 545,000 Saved income 138,000 683,000 Total debts and stockholders’ equity $1,354,200 30 Points CA 24-2 Item 1…

    • 807 Words
    • 6 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Operating Taxes & Licenses | 18,613 | 17,989 | 624 | 4% | Insurance & Claims | 13,526 | 13,006 | 520 | 4% | Provision for Depreciation | 2,726 | 2,738 | (12) | (.4%) | Total Operating Expenses | 848,242 | 775,535 | 72,707 | 9% | | Operating Income from Continuing Operations | 31,702 | 31,753 | (51) | (.2%) | | | | | | Interest Expense | 790 | 901 | (111) | (12%) | Tax Expense | 11,701 | 12,050 | (349) | (3%) |…

    • 832 Words
    • 4 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Berrys Bug Blaster

    • 261 Words
    • 2 Pages

    Total Current Assets | $1,836,770.12 | | | Fixed Assets | | | Vehicles | $268,750.00 | | Tools | $110,953.00 | | Less Accumulated Depreciation | ($284,431.95) | | Total Fixed Assets | $95,271.05 | | | Total Assets | | $1,932,041.17 | | |…

    • 261 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    ACC/291 March 25,2012 Liquidity Ratios Current Ratio: Current Assets/Current Liabilities 2005 $14,555,092/ $6,974,752= 2.09:1 2004 $14,643,456/ $6,029,696=2.43:1 Acid Test Ratio: Cash+ Short-Term Investments + Receivables (Net)/ Current Liabilities 2005 $305,563 + $283,583 +$6,133,663/ $6,974,752= .96:1 2004 $357,216 + $133,504 + $5,775,104/ $6,029,696=1.04:1 Receivables Turnover: Net Credit Sales/ Average Net Receivables 2005 $50,823,685/ ($6,133,663 + 5,775,104/2) $50,823,685/ $5,954,384= 8.54 times 2004 $46,044,288/($5,775,104+6,569,344/2) $46,044,288/ $6,172,224=7,46 times Inventory Turnover: Cost of Goods Sold/ Average Inventory 2005 $42,037,624/ ($7,850,970+$7,854,112/2) $42,037,624/$7,852,541=5.35 times 2004 $37,480,050/ ($7,854,112+8,074,880/2) $37,480,050/ $7,964,496=4.71 times Profitability Ratios Current Assets 2004 2005…

    • 1563 Words
    • 7 Pages
    Satisfactory Essays
  • Satisfactory Essays

    3/31/86 Assets Current Assets Cash Receivables, Net Inventories Prepaid Expenses Total Current Assets Fixed Assets Plant, Property, & Equipt (Less) accum depreciation Total Net Fixed Assets Other Assets Total Assets Liabilities and Stockholders' Equity Current Liabilities Accounts Payable Notes Payable - banks Income Taxes Payable Current Installments - lt debt Total Current Liabilities Long Term Debt Term Loan Notes Payable to Bank Total Liabilities Stockholders' Equity Common Stock Additional Paid in Capital Retained Earnings Total Stockholders' Equity Total Liabilities and Equity…

    • 618 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    retained earnings = $1,246,000; long-term debt = $861,000. (Be sure to list the accounts in order of…

    • 3122 Words
    • 41 Pages
    Satisfactory Essays
  • Powerful Essays

    How Do Earnings Numbers Relate to Stock Returns? A Review of Classic Accounting Research with Updated Evidence…

    • 13484 Words
    • 54 Pages
    Powerful Essays
  • Good Essays

    On the following paper I will be computing, analyzing the following ratios: Earnings per share, return on assets, Current ratio, Times interest earned, Asset turnover, Debt to total assets, Current cash debt coverage, and Free cash, for the years 2002, 2003, and Landry 's Restaurant Financial performance for those 2 years. By computing the ratios it will give us a better understanding on the overall Landry 's Restaurant 's financial performance for the years 2002, and 2003.…

    • 410 Words
    • 2 Pages
    Good Essays
  • Good Essays

    Demand Media capitalizes the fees paid to freelance writers over five years instead of expensing the costs as incurred. Typically, web media companies expense content creation costs as incurred. Demand’s unorthodox approach to accounting for writer expenses as acquiring and amortizing intangible assets spreads Demand Media’s expenses over time and reduces its current losses on its income statement. Thus, Demand Media’s accounting could be considered misleading to investors of the IPO.…

    • 839 Words
    • 4 Pages
    Good Essays
  • Powerful Essays

    In the overall financial performance Centrica Plc made a loss of £645million in 2008 compared to the previous year 2007 when the company had a retained profit of £1088million. This was considered to be an impact of the global financial crises that hit the UK and US economy causing increase in oil prices and a drastic fall again as the level of global oil demand rises and at the same time causing a tight supply position.…

    • 1986 Words
    • 8 Pages
    Powerful Essays
  • Powerful Essays

    Boral Limited is construction and building material supplier having its operations in Australia, Asia and USA. Company has been performing well and it is expected to perform well as it has been performing well in previously. Though it has been performing well it needs to concentrate on improving its some key ratios as it has been showing negative trends over time. Company needs to convert the high gross profit margins into high net profit margins. Though it is performing well but it need to improve its overall activity ratios as most of the ratios are showing some kind negative trend and also it needs to improve its quick ratio and try to keep it above the level of one as current ratio because of inventories does not provide with right liquidity. Apart from this it needs to increase the financial leverage ratio and the return on the equity as well as the capital.…

    • 1459 Words
    • 6 Pages
    Powerful Essays
  • Satisfactory Essays

    10000 of the 25000 decrease on 31 December 2012 should be debited to revaluation reserve and recognized (as negative figure) in other comprehensive income. The remaining 15000 should be recognized as an expense.…

    • 1157 Words
    • 5 Pages
    Satisfactory Essays
  • Good Essays

    financial statement analysis

    • 10725 Words
    • 43 Pages

    7.4 Research and Development Costs. Standard setters require R&D costs to be expensed because of the uncertainty in judging their future revenue-generating potential. Although it is debatable whether capitalization better serves investors,…

    • 10725 Words
    • 43 Pages
    Good Essays
  • Satisfactory Essays

    THE COCA-COLA COMPANY CONSOLIDATED INCOME STATEMENT YEAR ENDED 31 DECEMBER 2009, 2008 Analysis of Consolidated Statements of Income Percent Change Year Ended December 31, 2009 2008 2009 vs. 2008 (In millions except percentages and per share data) $ $ % NET OPERATING REVENUES 30,990 31,944 (2.99)% Cost of goods sold 11,088 11,374 (2.51)__ GROSS PROFIT 19,902 20,570 (3.24) GROSS PROFIT MARGIN 64.2% 64.4% Selling, general and administrative expenses 11,358 11,774 (3.53) Other operating charges 313 350 * OPERATING INCOME 8,231 8,446 (2.55) OPERATING MARGIN 26.6% 26.4% Interest income 249 333 (25.23) Interest expense 355 438 (18.95) Equity income (loss) — net 781 (874) *…

    • 3847 Words
    • 16 Pages
    Satisfactory Essays
  • Powerful Essays

    Financial Statement Analysis

    • 2494 Words
    • 10 Pages

    Analyzing financial statements involves evaluating three characteristics: a company’s liquidity, profitability and solvency. A short-term creditor such as a bank is primarily interested in liquidity – the borrower to pay obligations when they come due. A long-term creditor, such as a bondholder, looks to profitability and solvency measures that indicate the company’s ability to survive over a long period of time. Similarly, stockholders look at the profitability and solvency of the company and want to assess the likelihood of dividends and the growth potential of the stock.…

    • 2494 Words
    • 10 Pages
    Powerful Essays