Colonial $35 9 Early American $48 8
Variable production cost per unit ....... Variable selling expense per unit .......
Total fixed expenses are $39,600 per month. Expected monthly sales are: Colonial, 1,800 units; Early American, 600 units. 2. The contribution margin per chair for the Colonial model is: A) $51. B) $16. C) $35. D) $25. The answer is b. CM = P-V = $60 - $35 - $9 = $16.
Page 1
3. If the sales mix and sales units are as expected, the break-even in sales dollars is closest to: A) $132,000. B) $148,500. C) $143,000. D) $139,764. Price: Variable Costs: Contribution Margin: Contribution Margin Ratio: The answer is c. Colonial to Early American Sales Mix: 3:1 Weighted Average Contribution Margin Ratio: .75(.2667) +.25(.30)= .20 +.075=.275 PX = F/CMR = $39,600/.275 = $144,000 Weighted Average Contribution Margin: .75(16) + .25(24) = 12+6 = $18 X = F/CMU = $39,600/$18 = 2,200 units Colonial Sales Revenue: Early American Revenue: .75(2,200) = 1,650 x $60 = .25(2,200) = 550 x $80 = $99,000 44,000 $143,000 Colonial $60 -44 $16 26.67% Early American $80 -56 $24 30%
Use the following to answer questions 4-5: Southwest Industries produces a sports glove that sells for $15 per pair. Variable expenses are $8 per pair and fixed expenses are $35,000 annually. 4. The break-even