Preview

Snap Fitness

Good Essays
Open Document
Open Document
347 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Snap Fitness
Snap Fitness

Cost Volume Analysis is helpful to managers in decision-making activities such as setting prices, determining product mix, and maximizing the use of production facilities. (Kimmel, Weygandt, & Kieso, 2009) To begin Cost Volume Analysis of a potential new Snap Fitness site, the following data must be considered: (1) total fixed costs, (2) incremental variable costs, (3) monthly revenue per customer, and (4) and desired return on investment. Projected total monthly fixed costs are $6,000 -- $4,000 in operating expenses plus $2,000 in equipment rental. The Snap Fitness monthly fee is $26 per customer. It is given that the target net monthly income is $10,000. The incremental variable costs must be calculated. Using the information acquired from the recent newspaper article, it was suggested that a Snap Fitness site might require only 300 members to break even; hence, the resulting incremental variable cost could be determined by using the following formula: Total break-even revenue = Total variable cost + Total Fixed Cost + Net Income. 26 x 300 = 300x + 6000 +0
Solving the equation results in $1,800 of total monthly variable cost. Given the 300 members, a $6 monthly variable per customer is applicable.
Having successfully calculated variable costs, it is possible to project the customer base necessary to achieve a monthly net income of $10,000. The following formula can be used: Required sales = Variable Costs + Fixed Costs + Net Income. 26x = 6x + 6000 + 10,000
Solving the equation results in a required customer base of 800 members. Gross monthly income provided by 800 members would be $20,800. The gross monthly income would be applied as follows: $4,800 variable cost (800 members x 6), $6,000 total fixed costs, and $10,000 target net income.
Contribution margin is “the amount of revenue remaining after deducting variable

You May Also Find These Documents Helpful

  • Good Essays

    Lockheed Hbr Case

    • 2679 Words
    • 11 Pages

    B: Additional Info: Getting “Good as new” service for $500 per year, making the return on cash flows as $4500 per year in perpetuity.…

    • 2679 Words
    • 11 Pages
    Good Essays
  • Good Essays

    Acct 505 Course Project

    • 1431 Words
    • 6 Pages

    | BE (Passengers) = Fixed cost/ (Selling price – Variable Cost) = 3,150,000 / 160-70 = 3,150,000 / 90 = 35, 000…

    • 1431 Words
    • 6 Pages
    Good Essays
  • Good Essays

    A) Commercial = $1,000/hr , 30% demand decrease Intracompany: 223 hrs * $400/hr = $89,200 Commercial: 97 hrs * $1,000/hr = $97,000 Total: 320 hrs $186,200 Variable Exp: 320 hrs * 28.7/hr = $9,184 Sales $186,200 Variable Expenses ($9,184) Contribution Margin $177,016 Fixed Expenses…

    • 454 Words
    • 4 Pages
    Good Essays
  • Satisfactory Essays

    4) A firm has $500 million in revenue and explicit costs of $200 million per year. Its…

    • 2070 Words
    • 16 Pages
    Satisfactory Essays
  • Better Essays

    A break-even analysis for Snap Fitness will show the manager the point at which the company will realize no income but will suffer no loss. The process of finding the break-even point will help the company decide if they need to change their monthly fees, depending on the amount of variable costs incurred during the month:…

    • 1873 Words
    • 8 Pages
    Better Essays
  • Satisfactory Essays

    The five year prediction of XYZ Company’s sales displays an upsurge of 15%, 10%, 25%, and 50% in each of the years. The gross profit also improved from $697,428 to $3,494,500 over the five year period. Revenue will increase twice in year 2013, after that revenue will increase 10% in the coming year. Cost of revenue will be based on sales percentage…

    • 452 Words
    • 2 Pages
    Satisfactory Essays
  • Powerful Essays

    Dermaplus Analysis

    • 1521 Words
    • 7 Pages

    Total profit is calculated from subtracting the combined total fixed and variable costs from the total revenue generated. Total costs are derived from the fixed cost of $9,000 in addition to calculating the average variable cost formula provided by the regression analysis multiplied by the profit-maximizing average daily production capacity calculated at each price level.…

    • 1521 Words
    • 7 Pages
    Powerful Essays
  • Good Essays

    Use the given data to write an equation showing how operating cost, C, depends on the number of students, x. Explain or show how you found the equation.…

    • 1364 Words
    • 13 Pages
    Good Essays
  • Satisfactory Essays

    The remaining questions are based on the following assumptions: (1) Cost of Sales & Operating Expenses are Fixed Costs; (2) Contribution Margin =60%.…

    • 270 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Swing vs Steady

    • 620 Words
    • 3 Pages

    New Contribution Margin = New Price per unit – Variable cost per unit =$8.5-$5.5 =$3…

    • 620 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    – Salary expense and benefits. Estimate that 10% of total compensation is in the form of incentives, and 30% is in non-salary benefits. $425,000/(1-.1)*(1/(1-.3)) = $674,603 – Advertising. Assume cost is 3% of sales 713,000*.03*$6.40 = $136,896 (note: price will be discussed later) – Debt retirement / interest. Assume 20 year loan at 8%. Larry borrows $1,548,000 ($1,898,447 - $350,000 that he invests). Recurring payment of $155,526 per year – Travel and other related expenses: $40,000/year…

    • 580 Words
    • 3 Pages
    Good Essays
  • Good Essays

    Study Guide

    • 1347 Words
    • 6 Pages

    QUESTION 6: If variable costs are $10 per dozen, what is the new volume required to earn the same total contribution as before the price decrease?…

    • 1347 Words
    • 6 Pages
    Good Essays
  • Satisfactory Essays

    Internet Customer Acquisition Strategy at Bankinter Fields in orange color can be changed by the user Discount Rate 10% Active Clients Ratio UnProfitable to Profitable Expected Years in Bank Profitable Clients Expected Years in Bank Not Profitable Clients Cost of Not Profitable clients Profitability of profitable clients Year 0 Year 1 Year 2 Year 3 + Year 0 Year 1 Year 2 Year 3 + 8700 35859 1.52 7.37 3.52 -494.12 -97.19 -26.52 -17.79 -41 426.68 465.11 504.54 Alliances 1015 2.84 6.15 2.16 -447.2 -141.93 -42.9 -42.9 -123 379 410 466 E-Collaborators 10430 2.53 4.98 1.7 -370.07 -97 -36.65 -36.65 -100 318.6 367 398 Profitiability analysis for 8700 Non Profitability Analysis for 8700 Year Client Retention Actual Profitability Present Value of profitability Cumulative Profit Year Client Retention Actual Loss Present Value of Loss Cumulative Loss 0 100.00% -41.0000 -41.0000 -41.0000 0 100.00% -494.1200 -494.1200 -494.1200 1 86.43% 368.7858 335.2598 294.2598 1 71.59% -69.5792 -63.2538 -557.3738 2 74.70% 347.4558 287.1536 581.4134 2 51.25% -13.5922 -11.2332 -568.6070 3 64.57% 325.7703 244.7560 826.1694 3 36.69% -6.5275 -4.9042 -573.5113 3+ 55.81% 281.5681 1194.6785 2020.8479 3+ 26.27% -4.6731 -12.1667 -585.6780 Profitiability analysis for Alliances Non Profitability Analysis for Alliances Year Client Retention Actual Profitability Present Value of profitability Cumulative Profit Year Client Retention Actual Loss Present Value of Loss Cumulative Loss 0 100.00% -123.0000 -123.0000 -123.0000…

    • 514 Words
    • 3 Pages
    Satisfactory Essays