Task A
According to the company’s strategic plans, the company aims to achieve a net profit before tax of $1,000,000.00.
Based on the master budget for the company, there are a number of things wrong with the way the budget is set out for the quarterly budgets, All the figures are the same, this should not be like this, as the quarterly budgets fluctuate, also according to the information given at hand Quarter 2# has 30% more sales than the other quarters. It is easy to recognize with a few changes, that the company can achieve their net profit goal of $1,000,000.00 before tax.
Here are some options for the company to take to achieve their $1million net profit before tax are as followed:-
Option 1: Sales for the quarters (1, 3, and 4) are less 30% when they are put against quarter (2). That means that the volume of the master budget for Quarter (2) is going to increase 30% more than the other quarters and the commissions will increase 30% more than the other quarters as well.
Option 2: Decrease the cost of goods sold and expense by 20% due to the current economic climate, doing this, the company can get more revenue by producing more volume for the sales and at the same time the company can deal with other suppliers to supply parts for their products to reduce the cost of making their products. Also the company can have a promotion for special prices and deals to keep customers happy and or the company’s clients are kept happy too.
Option 3: Staff Commissions are standing at 2.5%, The Company needs to negotiate with the staff to drop the commissions by a further 0.5% to reach a 2% commission rate in order to reduce the cost to the company, this will start to reduce costs and tax so that the company can start to achieve its goal of $1,000,000.00 before tax. If this option is taken or considered, cut backs on staff will have to take effect if the staff are not willing to negotiate their commissions and or salary/wages. Personally I think this option is a bad option to consider as it could make the staff members unhappy and possibly quit their jobs.
From options 1 to 3 its easy for the company to recognize that reducing the costs of goods sold, the expenses are increased as well as the sales volumes, doing this will allow the company to achieve their net profit of $1,000,000.00 before tax. I still strongly believe that option 3 is a bad option for the company to consider as this will make it hard for the company to keep their staff on long term bases and will lead to extra costs for training new staff more than before.
Task B
You May Also Find These Documents Helpful
-
First, take budgeted sales in units for each month of April, May, and June, and multiply by the selling price of $10/unit. You will get TOTAL SALES which you will also need to plug into the Income Statement later. For example, April should be 65,000 units times $10 = $650,000 Total Sales.…
- 3135 Words
- 13 Pages
Powerful Essays -
The Present Value of the expected after-tax cash profits are $47.235 million dollars. Calculations are listed below:…
- 621 Words
- 3 Pages
Good Essays -
As you can see from our Financial Analysis, we do lose money in the first year ($24,031). This is mainly due to our initial investment costs including the $40,000 franchising fee. Our analysis shows that we will make a profit every year after that. Our Net present value is &68,451.14 using the 2013 discount rate of -1.4%. We will be the first of its kind in this area and we believe if you invest with us now, we will bring profits well into the future.…
- 1371 Words
- 6 Pages
Powerful Essays -
The company has a good profit margin measured as 41.51% and also a good net profit margin measured as 9.5%. This means that company has a high percentage of non operating expenses which can be reduced to increase the net profit margin. The primary concern in the non operating expenses is selling expenses which are about 15.33% of sales. The company is expensing too much on selling but is not getting the desired result.…
- 263 Words
- 1 Page
Satisfactory Essays -
With Operating expensed of 15 milion , profit margin of 0.9% is very low. It’s doesn’t seems very lucrative to the investors. Therefore, in order to it to more profitable, the operating expense can be reduced from 15 million (expected) to an amount wherein profit margin can be increased to a respectable figure. This is not turn away the investors.…
- 299 Words
- 2 Pages
Good Essays -
Currently COGS is $182,129, after year five the COGS will be $282,129. Therefore projected gross profit will grow to $1,025,048 from $414,250…
- 547 Words
- 3 Pages
Satisfactory Essays -
A firm that can minimise costs can increase profit margins. Actions can be taken to minimise fixed/variable costs. These can be achieved by tactical/strategic changes (i.e. identifying a cheaper source of raw materials) It will only be effective, however, if company revenue and reputation are not diminished.…
- 6948 Words
- 28 Pages
Powerful Essays -
In order to find out the factors that caused the less actual quarterly income, we did analysis on variances. Sales variance, production cost variances and overhead variances are calculated as follows:…
- 947 Words
- 4 Pages
Powerful Essays -
Year 14 REVENUE: Net Sales Cost of Goods Sold Gross Profit 7,357,700 5,118,400 2,239,300 Year 13 6,697,600 4,659,200 2,038,400 Year 12 6,552,700 4,558,400 1,994,300 Years 14 and 13 Change % Inc (Dec) 660,100 9.86% 459,200 9.86% 200,900 9.86%…
- 4548 Words
- 19 Pages
Satisfactory Essays -
Last year gross profit equals $163,385 and the previous years’ gross profit was $114,370. The gross profit growth is 46.86% which higher than the previous year gross profit growth which was 25%.…
- 257 Words
- 2 Pages
Satisfactory Essays -
The preliminary statement of divisional operating income for the year ended June 30, 1998 presented the actual values generated together with the master (static) budget and master budget variances for the period. The company obtained higher Total Revenue than their budget but it turned out to an Operating Loss near a million dollars. This paper aims to study the budgets from actual results, and to compute the budget variances and to analyze its causes. After that, the company performance will be evaluated to recommend alternative solutions for improvement.…
- 1576 Words
- 7 Pages
Powerful Essays -
As we can see from the figures and the information given in the present case, the company is very profitable due to the ambition and well management done by its owner Mr. Jones. In this regard, we can see in “Table 2 in the spreadsheet”, that the company is taking advantage of the 2% discount offered by suppliers saving around $75,000.00 per year.…
- 1070 Words
- 5 Pages
Good Essays -
In the Budgeted Income Statement, Competition Bikes has budgeted $1340038 for Selling, General, and Administrative Expenses. This is a little high as in year 7, when the highest number of units was sold, that category totaled $1322075. Sometimes this number is budgeted high to help show how well the company managed the budget, as they have built in extra that they know that they can beat. This is not in the best interest of the company, however, because the goal is not aggressively set, and there is no real push to beat the budgeted amount. The other concern with this area is that a lot of the key components in this category should remain relatively similar to previous years. For example, Executive Compensation, Employment taxes, Payroll Service, Depreciation Expense, and Administrative Salaries were the exact same for Years 7 & 8. Given that these should remain the same in year 9; it is unclear why the company is budgeting more than $50,000 in this area than the previous year. I would suggest that the budgeted amount be somewhere between the year 7 & 8 amounts, given the positive prediction…
- 421 Words
- 2 Pages
Good Essays -
1. What were the factors that caused actual quarterly income to be less than budgeted ? What was the quantitative effect of each of these factors ?…
- 300 Words
- 2 Pages
Satisfactory Essays -
Joseph Ulan was the CMO of Meridicom. Meridicom was the market leader in providing broadband services. Telzip, a small mobile-network operator entering into the broadband market by offering broadband service to business customers who were willing to leave there current provider and enter into a long term contract. The CEO Gerald Segner was having a problem due to that price attack because he was thinking that the word free· could get attention from business customer.…
- 702 Words
- 3 Pages
Satisfactory Essays