Preview

The Analysis of Financial Position and Performance of Nick Scali Limited and Fantastic Holdings Limited

Satisfactory Essays
Open Document
Open Document
963 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
The Analysis of Financial Position and Performance of Nick Scali Limited and Fantastic Holdings Limited
The analysis of financial position and performance of Nick Scali Limited and Fantastic Holdings Limited during fiscal year 2010 and 2009 are summarized as the following:
Horizontal Analysis The horizontal analysis comparative income statements show a percentage change from doing operation of two companies are Nick Scali and Fantastic Holdings Limited. Gross profits of two companies are increased from year 2009 to 2010 by 34.28% and 5.90% respectively. It can be said that both company had increased in sales while sales of both company were increased by 24.33% for Nick Scali and increased by 4.23% for Fantastic. The increasing from sales has effect directly to cost of goods sold. Increased in sales mean that cost of goods sold also increased. In addition, not only cost of goods sold was increased when sales was increased but also for all of the expenditure in the company were increased as well. Although, the fantastic had profit from doing business but the expenses were sharply increased from year 2009. As a result profit after tax was slightly decreased by 0.35%. In contrast, Nick Scali had a huge amount increased in net profit by 133.65%. Interestingly there was no financial cost for Nick Scali in year 2010. It is mean that Nick Scali did not lend any money from bank in year 2010. Therefore, the financial cost was dropped to 0 or dropped by 100%. In the other hand, financial cost of Fantastic was increased by 6.6%. When consider the horizontal analysis comparative balance sheets of both companies. Surprisingly, other financial assets of Nick Scali in year 2010 were $696,000 while year 2009 had only $1,000. Mean that it was rose up to 69,500%. In contrast, there was no change in intangible assets for Nick Scali while Fantastic had increased by 8.76%. A growth rate of both companies are increased. Nick Scali grew by 27.68% higher than Fantastic that it total asset grew by 14.89%. Cash and equivalent of Nick Scali rose up to 50.57% but for Fantastic had declined

You May Also Find These Documents Helpful

  • Satisfactory Essays

    96 Balance Sheet 2004 2003 Edwards, Inc. has prepared the following comparative balance sheets Cash $198,000 $102,000 for 2003 and 2004: Receivables $106,000 $78,000 2004 2003 Inventory $100,000 $120,000 Prepaid expenses $12,000 $18,000 Cash $ 198,000 $102,000 Plant assets $840,000 $700,000 Receivables 106,000 78,000 Accumulated depreciation $(300,000) $(250,000) Inventory 100,000 120,000 Patent $102,000 $116,000 Prepaid expenses 12,000 18,000 $1,058,000 $884,000 Plant assets 840,000 700,000 Accounts payable $102,000 $112,000 Accumulated depreciation (300,000) (250,000) Accrued liabilities $40,000 $28,000 Patent 102,000 116,000 Mortgage payable $- $300,000 Preferred…

    • 522 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    Accounting Microline Case

    • 1433 Words
    • 6 Pages

    Microline’s profits increased significantly from 2010 to 2011 with the net income of 2011 being over 3 times the amount of 2010. The return on equity also increased, with a 4% ROE in 2010 to 14% in 2011. Their profits are also growing faster than there assets with an increase on their return on assets of 4% between 2010 and 2011. The profit margin rose from 2% in 2010 to 5% in 2011. Sales rose from $7500 between 2010 and 2011, however, this does not account for the substantial increase in their net income. While their sales have increased, their profits have increased at a faster rate. The significant increase in their net income is largely accounted for by gains on sales of land, foreign exchange, income from affiliates and short term equity investments. Combined these account for an increase of $4000 on the income statement between 2010 and 2011. Another point of interest is the large increase in administrative expenses which increased by $5000 dollars from 2010 to 2011. The company did show an increase in sales, however, the amount of the increase brings into question what Microline is writing off as administrative expenses as there is no mention of it in the footnotes. This could be a cause for concern where the majority of the companies net income is being generated from investment opportunities rather than from the sales of…

    • 1433 Words
    • 6 Pages
    Good Essays
  • Satisfactory Essays

    Fin 370

    • 388 Words
    • 2 Pages

    Firm B had the higher increase in earnings. The assets for Firm B were separated into 10,000 equity and 10,000 in debt…

    • 388 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    The strength of Mark X as a company is its fixed assets turnover ratio, which rose from 1990 to 1992. This tells us Mark X 's ability to generate net sales from each addition of a fixed asset. Sales generated from the fixed assets are greater than the costs of the fixed assets, which imply that the fixed assets that were purchased are good investments for the company. This is really the only positive ratio they have at the moment. Weaknesses we found in Mark X were its debt ratio, which increased from 40.47% in 1990 to 46.33% in 1991 and from 46.33% to 59.80% in 1992. This shows us Mark X 's amount of debt relative to its assets is increasing and that its debt is equal to more than half of its assets by 1992. The current ratio and quick ratio has also indicated negative change, both decreasing between 1990 and 1992. The current ratio is a liquidity ratio that measures a company 's ability to pay short term obligations, while the quick ratio shows a company 's ability to pay its short-term obligations with its most liquid assets. Both ratios are steadily decreasing, indicating to us the position of the company has become less and less favorable.…

    • 1418 Words
    • 4 Pages
    Good Essays
  • Good Essays

    Cost Accounting Cc2 Unit 2

    • 2988 Words
    • 12 Pages

    Operating cash flow before working capital changes has largely fluctuated, increasing to a peak in 2006 and falling again. The highest point can be observed in 2008. Finance costs have decreased in 2008 by almost half. Stores and stocks increase at a steady rate but show a spike in 2008. Trade debts reach a peak in 2006 and then fluctuate. Other receivables, however, show an increase. Net cash from operating activities shows a peak in 2006. The greatest addition to plant, property and equipment is witnessed in 2008. Net cash used in investing activities reaches a peak t 2008. Net cash used in financing activities shows an upward trend with a peak in 2008. Cash and cash equivalents show a peak in 2008, with a smaller peak in 2006. *CC5 FIVE-YEAR GROWTH RATES Sales and net-income have increased over the years but the per-share results are different because the number of shares goes up considerably in 2008, reducing per-share values and making growth rates negative. No dividends were paid in the first two years and as a result, the growth in dividends per share has been 100%. Equity per share has shown a growth over the years. Issuing more shares has resulted in lower sales and net income per share. The negative effect is especially felt on net income per share. This is not a good sign for the company, as it will negatively affect share prices financial markets. Financing the expansion in 2008 with a growth in equity seems to have been an unreasonable…

    • 2988 Words
    • 12 Pages
    Good Essays
  • Satisfactory Essays

    This is possible because the sales of Company B are 3.4 times higher than the sales of Company A, so even the large expenditure doesn’t affect the Net Income.…

    • 576 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    The three of financial statement analysis are horizontal analysis, vertical analysis, and ratio analysis. The function of all three analyses is to evaluate the significance of financial statements data. Horizontal analysis function is to evaluate and compare data given by the financial statement for at least two years with in its own company. Vertical analysis expresses the amounts of the financial statements as a percentage from the amounts given on the financial statements. Vertical analysis also makes it so that companies can compare how they are doing with competing companies. Ratio analysis is used to evaluate liquidity, profitability, and solvency.…

    • 769 Words
    • 4 Pages
    Good Essays
  • Powerful Essays

    Final Financial Analysis

    • 1870 Words
    • 8 Pages

    The three most common tools of financial analysis are the vertical analysis, the horizontal analysis, and the ration analysis (which will be discussed later). The vertical analysis evaluates financial statement data by expressing each item in a financial statement as a percentage of an original base amount (2010). The vertical analysis is also referred to as the common size analysis. The vertical analysis shows all data on a financial statement document in terms of a percentage. The vertical analysis will show how much assets, liabilities, or stockholders equity have gone up or declined from the year before. I am providing two examples of vertical analysis, one for PepsiCo. and one for Coca Cola to show which company has improved with assets and…

    • 1870 Words
    • 8 Pages
    Powerful Essays
  • Best Essays

    Wal Mart Annual Report Analysis

    • 31768 Words
    • 128 Pages

    EXECUTIVE OFFICERS Eduardo Castro-Wright Vice Chairman, Wal-Mart Stores, Inc. M. Susan Chambers Executive Vice President, Global People Brian C. Cornell Executive Vice President, President and Chief Executive Officer, Sam’s Club 2 010 Financial Report 15 Five-Year Financial Summary 16 Management’s Discussion and Analysis of Financial Condition and Results of Operations 30 Consolidated Statements of Income 31 Consolidated Balance Sheets 32 Consolidated Statements of Shareholders’ Equity 33 Consolidated Statements of Cash Flows 34 Notes to Consolidated Financial Statements 52 Report of Independent Registered Public Accounting Firm 53 Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting Thomas M. Schoewe Executive Vice President and Chief Financial Officer 54 Management’s Report to Our Shareholders 55 Fiscal 2010 End-of-Year Store Count H. Lee Scott, Jr. Chairman of the Executive Committee of the Board of Directors 56 Corporate and Stock Information Leslie A. Dach Executive Vice President, Corporate Affairs and Government Relations Michael T. Duke President and Chief Executive Officer Rollin L. Ford Executive Vice President, Chief Information Officer Thomas D. Hyde Executive Vice President, Legal, Ethics, and Corporate Secretary C. Douglas McMillon Executive Vice President, President and Chief Executive Officer, Walmart International S. Robson Walton Chairman of the Board of Directors Steven P. Whaley Senior Vice President and Controller 14 Walmart 2010 Annual Report 107077_L01_FIN_02.indd 14 4/6/10 12:10:45 AM 2010 FINANCIAL REVIEW Five-Year Financial Summary (Amounts in millions except per share and unit count data)…

    • 31768 Words
    • 128 Pages
    Best Essays
  • Good Essays

    Would an investment generate attractive returns?- what is the degree of risk inherent in the investments-will cash flows be sufficient to service interest and principal payments to support the firm's barrowing needs-should existing investment holdings be liquidated-does the company provide a good opportunities for employment, and employee benefits-how well does this company compete in its op environment.…

    • 1023 Words
    • 4 Pages
    Good Essays
  • Satisfactory Essays

    Personal Learning

    • 697 Words
    • 3 Pages

    * Horizontal & vertical Analysis of Balance sheet and Income statement – how to compare and contrast the given numbers…

    • 697 Words
    • 3 Pages
    Satisfactory Essays
  • Powerful Essays

    Another important aspect of the income statement is the expenses incurred by the business. This reveals that while both companies had increased revenue, the value of expenses has also risen; therefore applying that ‘Economies of Scales’ was not achieved.…

    • 3962 Words
    • 16 Pages
    Powerful Essays
  • Powerful Essays

    ❖ This analysis provides overall summarized sketch of company’s financial performance and operating achievement of their desired objectives against certain standards.…

    • 6683 Words
    • 27 Pages
    Powerful Essays
  • Best Essays

    Financial Management

    • 4189 Words
    • 17 Pages

    The purpose of this assignment is to analyze the financial position of John Keells Holdings PLC. The author has consisted only JKH PLC along and not its subsidiaries (group). The author has made use eleven ratios to analyze the financial position of the company. The ratios that he has used are Return on Investment (ROI), Return to shareholders, Return on Capital Employed (ROCE), Earnings per share (EPS), Price-Earnings Ratio (P/E), Dividend yield, Dividend payout, Gearing ratio, Interest cover, Current ratio and Acid test ratio. The author was not able to use the gross profit ratio, net profit ratio and working capital turnover because since only JKH PLC is considered and not its subsidiaries, the total sales figure obtained is incorrect to be used in this ratio. To obtain the actual net profit ratio, net profit ratio and working capital then the entire group should be considered. The author was not able to use the Debtors collection period and Creditors collection period because JKH being a holdings company does not have any purchases. Also all its debtors are its subsidiaries and cannot be used to calculated the collection period.…

    • 4189 Words
    • 17 Pages
    Best Essays