Preview

Wacc Computation

Good Essays
Open Document
Open Document
1267 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Wacc Computation
Case Study II : Weighted Average Cost of Capital

Introduction and objectives
This paper aims at describing a way to compute the Weighted Average Cost of Capital (WACC). This method is often used by company management to determine the economic feasibility of different projects and thus to compute the NPV of a specific project by discounting cash-flows. The WACC determines the return that the company should generate to satisfy its debt-holders. For the company, it consists in a tool for projects decision-making, whereas for the creditors, it is in an indicator of what they can expect to receive as return from their investments and a measure of the global risk associated to the company. Our choice fell on Hewlett-Packard (HPQ), whose activities are computer hardwares and is part of the S&P500.

Assumptions

Cost of equity:
Cost of equity is computed by using the CAPM formula (1). This equation links the risk premium on the market (S&P500) to the excess return of the stock (HPQ) by a factor Beta (B). B is the covariance between the market and stock return divided by the variance of the market.

ErE=rf+β∙E[risk premium] (1)

1. Risk-free rate : The first thing to be found is the risk-free rate. The WACC evaluation should be made through eyes of the company’s most probable investors, which we assumed to be American as HPQ is listed on the US market. The best proxy for rf is therefore the US T-bills rate. The time basis used to reflect the lifetime of the project is assumed to be 10 years, as we estimated it was an acceptable horizon, typically used in case studies (this estimation was reasonably confirmed by bond issuances by HPQ we observed). Hence, the best evaluation taken is 3.36% on 01.03.2011 for a maturity of 10 years (www.treasury.gov).
2. Market return : The second element to find is the market rate. We based our choice on the S&P 500 return since HPQ is quoted in the U.S. market. Through this rate, we can

You May Also Find These Documents Helpful

  • Good Essays

    In this case, the corporate cost of capital needs to be analyzed and hence, to estimate that, a company’s long-term source of funds (common stock, long-term debts and preferred stock) should be used. Since the corporate cost of capital is used to make decisions today, which will affect the future cash flows, the only acceptable costs are today’s marginal costs that are used. These marginal values are the estimates of the cost of capital that will be raised in future which will provide an accurate estimation of raising the capital in future.…

    • 1073 Words
    • 4 Pages
    Good Essays
  • Powerful Essays

    Atlas Metal Company

    • 1487 Words
    • 6 Pages

    The purpose of this report is to help a financial special assistant, Linda, to analyze the financial position of Atlas Metals Company and deciding its capital budgeting and capital structure. Firstly, I explain why firm should use Net Present Value (NPV) methods for capital budgeting rather than Return on Investment (ROI) method and Payback Period method. Secondly, I calculate the Weighted Average Cost of Capital (WACC) which will be used as discount rate while calculating NPV. Then, I decide which rapid prototyping system company should invest as well as I compare the each expansion projects’ IRR with WACC to decide which projects should be invested and which should not. After deciding projects which should be accepted, I draw Investment Opportunity Schedule (IOS) and Marginal Cost of Capital (MCC) graphs to decide where the company should finance accepted projects.…

    • 1487 Words
    • 6 Pages
    Powerful Essays
  • Satisfactory Essays

    References: Parrino, R., Kidwell, D. S, & Bats, T.W. (Author) (2012). Fundamentals of Corporate Finance (2nd ed) Hoboken, NJ: Wiley: Cost of Capital [Video file]. Available from University of Phoenix website: http://edugen.wiley.com/edugen/courses/crs6420/simulations/Videos/Concept_Review_Video/cost_of_capital/cost_of_capital.html…

    • 452 Words
    • 2 Pages
    Satisfactory Essays
  • Better Essays

    Capital Valuation Paper

    • 1626 Words
    • 7 Pages

    Berkshire Hathaway Inc. is an American multinational conglomerate holding company headquartered in Omaha, Nebraska, United States, that oversees and manages a number of subsidiary companies. Berkshire Hathaway Inc. has a goal to increase its ownership of first-class businesses. Berkshire Hathaway Inc. must determine if the project is worthwhile. One way an organization can determine its worth of a project is by using the valuation process. This process links risk and return to help estimate the worth (Gitman, 2009). According to Investopedia,” market value is often different from book value because the market takes into account future growth potential.” This paper will show 6 different valuation models showing the market price of Berkshire Hathaway Inc.’s debt, if any, and equity. Along with the models this paper will show calculations to support these findings, including those involving rates of return. Finally, Team D will defend which valuation model best supports their findings.…

    • 1626 Words
    • 7 Pages
    Better Essays
  • Good Essays

    Dixon Case

    • 1644 Words
    • 7 Pages

    The WACC for Collinsville, according to our estimations, came up to about 16.22% (Exhibit I). We took the average of the unlevered betas of comparable companies, 0.91, and relevered it according to Dixon’s target capital structure. Dixon’s 5-year historical debt ratio was 27.5%, but this approach would not be reliable due to its steep downturn debt ratio from 51% in 1975 to 6% in 1979. Thus, we thought that the best estimate of the target debt ratio is 15% for calculation of the WACC.…

    • 1644 Words
    • 7 Pages
    Good Essays
  • Good Essays

    Nike Case

    • 836 Words
    • 4 Pages

    Many issues should be addressed regarding Joanna Cohen’s WACC calculation. First, to calculate the debt cost of capital, Cohen divided the total interest expense by the company’s average debt balance. This is an issue because she did not take into account the current yield on publicly traded Nike debt. Another issue that should be addressed is the calculation of the equity cost of capital. Using CAPM, Cohen took a 20 year Treasury bond as her risk free, the average Beta for the last 6 years, and a geometric mean for market premium. Also, Cohen calculated the book value of equity and debt instead of using market values.…

    • 836 Words
    • 4 Pages
    Good Essays
  • Powerful Essays

    Boeing 7e7

    • 2591 Words
    • 11 Pages

    1. What is an appropriate required rate of return against which to evaluate the prospective IRRs from the Boeing 7E7?…

    • 2591 Words
    • 11 Pages
    Powerful Essays
  • Powerful Essays

    So, the cost of capital of any investment opportunity equals the expected return of available investments with the same beta. This estimate is provided by the Security Market Line equation of the CAPM with states that, given the beta, of the investment opportunity, its cost of capital is…

    • 1337 Words
    • 6 Pages
    Powerful Essays
  • Better Essays

    Congoleum Corp.

    • 1985 Words
    • 8 Pages

    In valuing the target company Congoleum after an LBO by First Boston found the expected free cash flows generated by this firm from 1980 to 1984. These numbers were based on values provided in the case. From there, we employed the Adjusted Present Value method to discount these cash flows because we assumed that Congoleum was varying its Debt to Equity ratio during those years. We discounted these cash flows by the required return on assets that was in turn calculated through use of the Modigliani-Miller unlevering formula (to derive the Asset Beta) and the Capital Asset Pricing Model. The required return on Congoleum debt was calculated by the expected return of the average CCC-company’s debt and the expected return of debt under default. Then, the present value of financial side effects was taken into account by discounting the interest tax shield by the required return on debt. Finally, we calculated the terminal value of cash flows by assuming a constant 4.14% growth rate in perpetuity and a constant D/E ratio for the years after 1984. Thus, these cash flows were initially discounted under WACC-ME. From there, we factored in prior debt and cash that Congoleum had generated to calculate the total equity value of the firm after the LBO had taken place.…

    • 1985 Words
    • 8 Pages
    Better Essays
  • Satisfactory Essays

    Boeing Case

    • 488 Words
    • 2 Pages

    In finance, the net present value (NPV) or net present worth is defined as the sum of the present values of incoming and outgoing cash flows over a period of time. The net present value is used in order to determine rather a project will be profitable or not. To determine rather the Boeing 7e7 will be profitable or not, my analysis includes finding out the payback period, or how long it will take for Boeing to make a profit out of this plane. The net present value analysis determined that in order for the project to be profitable, it would take 26 years, making the payback period 25 years. The analysis also determined that Boeing would generate a rough total of about 7 billion dollars in profitability by the end of the 37-year forecast. If you only look at the short run, investing in the Boeing 7e7 is not profitable. Looking at the bigger picture, in the long run the company would generate a lot of revenue.…

    • 488 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    We should not use a single corporate WACC for evaluating investment opportunities in all its division. The firm should value its projects using a discount rate determined by the characteristics of the risk of the project rather than a single company­wide discount rate. Different divisions have different weighted average cost of capital. If we use the single discount rate of the…

    • 747 Words
    • 3 Pages
    Good Essays
  • Good Essays

    Wrigley Junior Case Study

    • 1638 Words
    • 7 Pages

    Chandler knew that the maximum value of the firm was achieved when the weighted average cost of capital was minimized. Thus she intended to estimate what the cost of equity and the wacc might be if wrigley pursued this capital structure change. The projected cost of debt would depend on her assessement of wrigley’s debt rating after recapitalization and on current capital market rates.…

    • 1638 Words
    • 7 Pages
    Good Essays
  • Good Essays

    Boeing's Strategy

    • 1495 Words
    • 6 Pages

    The cost of equity is determined by the company’s levered Beta (). This is calculated according to the ‘Hamada equation’:…

    • 1495 Words
    • 6 Pages
    Good Essays
  • Good Essays

    Case Study of Bg Group

    • 902 Words
    • 4 Pages

    1. The Weighted Average Cost of Capital (WACC) Approach: This method offers a wide range of advantages. For instance, the Capital Assets Pricing Model (CAPM) is employed in the calculation of the Cost of Equity. Thus, the discounted rate of 7.58 percent used in figure 1.12 Appendix is likely to be precise. The total value of the firm is $4.73 billion. Nonetheless, in view of the probabilities of forecasting errors in the estimation of cash flows, the degree of precision does not guarantee an accurate result. Another drawback of the approach would be the failure to allow for the impacts of real options available to management on future cash flows. Hence, this method is considered as an alternative for crosschecking. The assumptions are the dividends grow constantly in perpetuity at 3 percent and the debt ratio is also constant at 28.1 percent. For further analysis, please refer to item 2a and 3c in the Appraisal. 2. The EBIT Multiples Approach: Under this methodology, the debt-equity ratio was not required. Thus, the value of the firm is approximately $4.93 billion after liquidity discount was taken into account. This yields an insignificantly different result compared to the result under the WACC method. However, since the average EBIT multiples strongly depend on the comparable companies in the industry, reliable information is less likely to be available in practice. Therefore, another approach is employed. 3. Adjusted Present Value (APV) Approach: The APV method is more complicated than two methods mentioned earlier inasmuch as it takes account of unlevered value of the firm and the interest tax shield. Recent complexity of the method notwithstanding, APV provides management with an explicit valuation of interest tax shield and an assumption of constant debt-equity ratio is unnecessary. According to figure 1.10, the total value of the firm before synergies is $5.02 billion. Nonetheless, this method ignores the costs of financial…

    • 902 Words
    • 4 Pages
    Good Essays
  • Powerful Essays

    Marriott Corporation Case

    • 2434 Words
    • 10 Pages

    To calculate the cost of Equity (RE) we need to find the Risk-Free rate, the market risk premium, and the beta.…

    • 2434 Words
    • 10 Pages
    Powerful Essays