Preview

Whirlpool Europe Analysis

Powerful Essays
Open Document
Open Document
719 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Whirlpool Europe Analysis
Whirlpool Europe Analysis

Please answer the following question about the NPV analysis:

1. What are the key assumptions of this analysis?

Average salary per employee is equal to 100k and a number of participating employees which has 50 employees per each of the 4 waves. The consulting cost is that 15400 per month._

2. The current NPV is negative. One way to save money would be to reduce consulting costs. Please set the average consulting cost per month in cell b33 to $5000. At what discount rate is the NPV for the project 0?_____0.026____

3. Returning the consulting cost to $15,400 per month, at the original discount rate of .09, what is the impact on NPV if you double the number of employees participating in the project? __-25.7million________

4. Returning the number of employees participating to 200, what is the impact on NPV if the consulting fee turns out to be $20,000 per month? ___-10.1million_______

5. Returning the consulting salary to $15,400 per month, what is the impact on NPV of doubling the number of consultants required each month?
-
___-11.4million________

6. Returning to the original staffing levels for consultants, how much more than estimated do the benefits have to be to make the project attractive? To answer this question, use the benefits adjustment factor in the “Key Factors to Manipulate” table.

___17.7%___________

Options Pricing Analysis (Worksheet 2)

7. What are you buying an option to do?

I want to invest this company to make money. Besides I want to improve company competitiveness in the market by using technology.
8. Given an option cost of $4 million and the value of the option in worksheet 2, should Whirlpool proceed or abandon the project? _Proceed____

9. Suppose that Whirlpool finds a way to reduce the costs of the project by 5%. Please change the cost factor in cell G31 to 95%. What is the value of the option now?

You May Also Find These Documents Helpful

  • Good Essays

    Lockheed Hbr Case

    • 2679 Words
    • 11 Pages

    B: Additional Info: Getting “Good as new” service for $500 per year, making the return on cash flows as $4500 per year in perpetuity.…

    • 2679 Words
    • 11 Pages
    Good Essays
  • Better Essays

    The focus of EEC’s investment of the purchasing of the supplier is to cut down on the cost expenditures of the company. The primary board members and investors anticipate in the timeframe the fifth of to save financially in revenue $600,000 per annum this will accumulate $9 million in net in the timeframe of that 15 years. 14% of that investment and consumption cost will be attributed out of $9 million net, which adds up to sum of $3 million. The president of the company asked me to give an analysis in the possibilities foreseen in the investment what would be the Net Present Value, along with the Internal Rate of Return, and the payback of the investment.…

    • 1228 Words
    • 4 Pages
    Better Essays
  • Good Essays

    Due Friday, November 15th at 1155 PM Kayla and Zhejia have always wanted to start their own consulting firm. Kayla and Zhejia have the opportunity to purchase an existing consulting firm for 500,000. The purchase price of 500,000 would be allocated 400,000 for the existing businesss building and 100,000 for the land on which the building sits. They plan to work for 15 years and then retire after selling their business to new owners. Start-up costs would include 40,000 in working capital which is to be used for advertising, salaries and supplies. They plan on naming their business KZ Consulting if they decide to invest their savings in its purchase. Kayla and Zhejia believe they can earn 12 by investing in the stock market so their cost of capital is equal to their opportunity cost of 12. Kayla and Zhejia believe a Simple Rate of Return on a project like this should be at least 30 because of the risk. They have made the following estimates…

    • 1986 Words
    • 5 Pages
    Good Essays
  • Good Essays

    Piedmond Case

    • 662 Words
    • 2 Pages

    Assuming a discount rate of 14 percent, eliminating an additional staff position of $32,500 drastically affects the economic feasibility assessment. First, the breakeven time drops from 4.54 years to just 3.31 years. Next, it would increase the internal rate of return from 17.05 percent to 28.72 percent. Overall NPV jumps from $27,534 to $139,109.52…

    • 662 Words
    • 2 Pages
    Good Essays
  • Satisfactory Essays

    Option and Major Studios

    • 533 Words
    • 3 Pages

    3. Assuming a discount rate of 12% (risk free rate of 6% and a risk premium of 6%) calculate the NPV for all the sequels. Use the expected negative costs and the expected revenues given in Table 7.…

    • 533 Words
    • 3 Pages
    Satisfactory Essays
  • Powerful Essays

    Finannce

    • 5864 Words
    • 45 Pages

    Paper costs are irrelevant because these costs will be the same with either the old printer or the new printer.…

    • 5864 Words
    • 45 Pages
    Powerful Essays
  • Satisfactory Essays

    Mat 540 Week 3

    • 589 Words
    • 3 Pages

    c) Calculate the project’s Net Present Value (in MMK) and explain if the project should…

    • 589 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Operations Decision

    • 342 Words
    • 2 Pages

    Assume you have been hired as a managing consultant by a company to offer some advice that will help it make a decision as to whether it should shut down completely or continue its operations. It currently uses 100 workers to produce 6,000 units of output per month (working 20 days / month). The daily wage (per worker) is $70, and the price of the firm's output is $32. The cost of other variable inputs is $2,000 per day. You are told that the firm's fixed cost is “high enough” so that the firm's total costs exceed its total revenue. The marginal cost of the last unit is $30. (Ch 7 & 8 to solve)…

    • 342 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    2. Timothy is considering an investment of $10,000. This investment is supposedly going to provide him with cash inflows of $2,500 in the first year and $6,000 a year for the following 2 years. At a discount rate of zero percent this investment has a net present value (NPV) of _____, but at the relevant discount rate of 18 percent the project's NPV is:…

    • 446 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    3. The NuPress Valet Company has an improved version of its hotel stand. The investment cost is expected to be 72 million dollars and will return 13.50 million dollars for 5 years in net cash flows. The ratio of debt to equity is 1 to 1. The cost of equity is 13%, the cost of debt is 9%, and the tax rate is 34%. What is the NPV of the project? (10 points)…

    • 621 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    Study Guide

    • 1347 Words
    • 6 Pages

    QUESTION 6: If variable costs are $10 per dozen, what is the new volume required to earn the same total contribution as before the price decrease?…

    • 1347 Words
    • 6 Pages
    Good Essays
  • Satisfactory Essays

    = 12,627.42 • Do we accept or reject this project? Internal Rate of return •…

    • 395 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    A five-year project has a projected net cash flow of $15,000, $25,000, $30,000, $20,000, and $15,000 in the next five years. It will cost $50,000 to implement the project. If the required rate of return is 20 percent, conduct a discounted cash flow calculation to determine the NPV.…

    • 275 Words
    • 4 Pages
    Satisfactory Essays
  • Powerful Essays

    The rainbow products company should invest in this project because its NPV is largely positive because of the reinvestment of 20% of the annual cost, even though this is in a very long term vision.…

    • 1666 Words
    • 7 Pages
    Powerful Essays
  • Powerful Essays

    The NPV and IRR were calculated both with and without NOBPT. Furthermore the replicated NPV was incorrect and as such was corrected using a revised NPV function. The Excel NPV function does not correspond to the finance use of the term NPV. To correct this NPV should be calculated as the present value of future cash flows minus the initial payment, the initial payment is later added outside the parenthesis of the function.…

    • 928 Words
    • 4 Pages
    Powerful Essays