IM Report

Currency
Bloomberg Peers for
OINL IN
ONGC IN Equity
BPCL IN Equity
IOCL IN Equity
RIL IN Equity
GAIL IN Equity
CAIR IN Equity
HPCL IN Equity
PLNG IN Equity
GUJS IN Equity

OINL IN Equity
Company Name:
Latest Fiscal Year:
Latest Available Period Date:
52-Week High
52-Week High Date
52-Week Low
52-Week Low Date
Daily Volume

Current Price: 6/21/14

52-Week High % Change
52-Week Low % Change
Total Common Shares (M)
Total Debt
Preferred Stock
Minority Interest
- Cash and Equivalents

Current Enterprise Value

1-Yr Default Likelihood
5-Yr CDS Spread

EV/Total Revenue

EBITDA

EV/EBITDA

EPS

P/E

Revenue Growth
EBITDA Growth
EBITDA Margin

BPCL IN Equity

IOCL IN Equity

Parent

RIL IN Equity

GAIL IN Equity

CAIR IN Equity

HPCL IN Equity

OIL INDIA LTD
03/2014
3/31/2014
633.80
5/22/2014
415.00
8/29/2013
657,126

OIL & NATURAL GA
03/2014
3/31/2014
472.00
6/9/2014
234.20
8/28/2013
9,497,932

BHARAT PETROL
03/2014
3/31/2014
650.00
6/6/2014
255.95
8/6/2013
4,768,524

INDIAN OIL CORP
03/2014
3/31/2014
385.35
6/6/2014
186.00
7/31/2013
1,445,071

RELIANCE INDS
03/2014
3/31/2014
1,145.25
5/16/2014
763.90
8/28/2013
3,257,893

GAIL INDIA LTD
03/2014
3/31/2014
459.00
6/18/2014
272.20
8/28/2013
792,662

CAIRN INDIA
03/2014
3/31/2014
386.00
6/10/2014
272.55
6/26/2013
3,321,886

-10.4%
36.8%
601.14

-11.5%
78.3%
8,555.5

-15.0%
115.9%
723.1

-16.5%
73.0%
2,428.0

-9.5%
35.7%
2,939.5

-4.3%
61.3%
1,268.5

-3.6%
36.5%
1,907.6

567.90

417.50

552.55

321.80

1,036.50

439.10

372.00

PLNG IN Equity

GUJS IN Equity

HINDUSTAN PETRO PETRONET LNG LTD
03/2014
03/2014
3/31/2014
3/31/2014
462.90
170.00
6/6/2014
6/20/2014
158.00
102.50
8/28/2013
1/28/2014
1,607,698
2,346,490

388.00

167.20

-16.2%
145.6%
338.6

-1.6%
63.1%
750.0

GUJARAT STATE PE
03/2014
3/31/2014
85.45
6/9/2014
46.55