Preview

Valuating & Financial Prediction of Fortescue Metals Group Ltd Essay Example

Powerful Essays
Open Document
Open Document
4175 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Valuating & Financial Prediction of Fortescue Metals Group Ltd Essay Example
| Valuating & Financial Prediction of Fortescue Metals Group Ltd | AFX9540 BUSINESS FINANCE | | | |

Executive Summary

This report is written to offer a business analysis of Fortescue Metals Group Ltd (FMG) where there will be a discussion on the background of the company, its return on the pre-post announcement of raising funds, the capital structure during the global financial crisis in comparison to its peers and the estimation on the share valuation in comparison to the actual share value.
Fortescue Metals Group (ASX: FMG) is an Australian iron ore mining company. The company has holdings of more than 87,000 km² in the Pilbara region of Western Australia making it the largest tenement holder in the state. It is listed as FMG on the Australian Securities Exchange (ASX). In 2008, the group loaded its first iron ore shipment bound for China. Fortescue have at least 10 Chinese steel mill contracts lasting for around 10 years. Baosteel was the first company to receive their iron ore.
For the share valuation, the report uses the CAPM model to determine the prevailing cost of capital and also uses the dividend discount multistage model to predict the share price for the company. The components of the CAPM model (i.e. risk free rate, company beta, Market return and growth rate) are calculated and predicted on historical data. The valuation data is then compared with the actual market price of the shares for the corresponding years and a brief analysis is then performed on the economic and internal reasoning behind any variance encountered.

Table of Contents Executive Summary 2 1.0 Brief overview of the company 4 2.0 Capital Structure 4 2.1 Funds raised by the company 4 2.2 Usage of the fund 5 2.3 Announcement date for the issue 5 2.4 Share-return pre and post announcement 5 2.5 Market return same period 6 2.6 Market Perception 6 2.7 Effect of recent financial crisis 7 3.0 Valuation of FXJ shares 7

You May Also Find These Documents Helpful

  • Powerful Essays

    The report uses a top-down valuation process to examine the Australian economy, the metal and mining and consumer industries and analyses BHP Billiton Limited and Woolworths Limited. Variables affecting the Australian economy are inflation and interest rates; the gross domestic product; the exchange rate; and economic risks. The metal and mining industry is the largest sector in Australia and the consumer industry is the third largest sector. The present value of the dividend model and the present value of the operating free cash flow were used to evaluate BHP Billiton Limited and Woolworths Limited. Based on the dividend model and the present value of the operating free cash flows, BHP’s intrinsic value was calculated to be higher than the market price for each, showing that the shares were undervalued. Woolworths Limited’s intrinsic value was calculated using the same two methods and both also were calculated to be higher than the market price, also presenting that the shares are undervalued. The consumer industry is suitable for investors seeking constant dividends and the metal and mining industry is suitable for investors seeking above average returns. Although, a higher percentage should be invested in BHP Billiton Limited shares due to the industry demonstrating stronger progressive growth.…

    • 4111 Words
    • 17 Pages
    Powerful Essays
  • Powerful Essays

    Telus: the Cost of Capital

    • 1178 Words
    • 5 Pages

    In calculating the cost of equity, we will use the average between the dividend growth model and the CAPM. Since R-squared = 0.13 we know that the correlation is not strong enough and the sole use of the beta given to us will prove unreliable. For this reason, we choose to take the average between the dividend growth model and the CAPM model if possible. Also, as described above, we decide not to count the underwriter fees in our calculation.…

    • 1178 Words
    • 5 Pages
    Powerful Essays
  • Satisfactory Essays

    Financial Analysis Task 5 Part B-Report to CEO B1. Custom Snowboards sales history has been steadily increasing per the table below. CSI has had small growth in sales with an equal increase in COGS. The COGS is relative to the increase in the net sales, however, CSI should look further into ways they can decrease their COGS line item in order to see more profit growth from year to year. We can see on the Horizontal Analysis below that net sales, COGS and Profit all had the same increases from years 12 to 13 and from years 13 to 14. This is indicative of CSI needing to do more cost based analysis to see where they can make production cost cuts and boost sales. Per the data, operating costs also increased alongside the net sales. Items such as transportation, sales commissions (which would have increased with net sales), and advertising all increased from years 12 to 14.…

    • 4548 Words
    • 19 Pages
    Satisfactory Essays
  • Powerful Essays

    Merging of United Airlines

    • 6678 Words
    • 27 Pages

    The United Continental Holdings Inc. (NYSE: UAL) became fully established on October 1st, 2010. Generally, the main rule concerning the acquisition of one firm by another is if the resulting collaboration generates positive net present value for shareholders; evidently, this is not guaranteed due to several complex procedures in the process of acquisition. The ContinentalUnited Merger was carried out through horizontal acquisition, and it’s progression over the 3year project life is what we have evaluated. In order to analyze how stock prices had been affected, the 5-year history of UAL was initially examined, and from this we derived how the merger affected current stockholders’ shares. Evidently, according to the CAPM extracted from the market risk, the returns are expected not to be of great value. The net present value was then analyzed by initially calculating the expected return, which provided us with a negative net present value. However, due to limitations of this particular approach, we assume that the project will yield higher returns over the 3-years. Therefore, other than the statistical approach, the regression model was used to account for the relationship between time and stock prices; which provided us with a positive net present value with the assumption that expected rate of return is constant throughout the 3 years. UAL’s cost of equity was extracted through calculations for the WACC, and the Du Point Identity allowed us to further investigate the company’s negative equity and ROE; putting emphasis on the significance of using accounting data for accurate predictions, rather than financial data. Finally,…

    • 6678 Words
    • 27 Pages
    Powerful Essays
  • Powerful Essays

    valuation and demonstrates the impact of cash flows, timing, and risk on value. It explains models for…

    • 8263 Words
    • 34 Pages
    Powerful Essays
  • Powerful Essays

    Walmart Finacial Analysis

    • 1235 Words
    • 5 Pages

    We use CAPM to calculate the appropriate expected rate of return. Information related to the estimation of Wal-Mart’s beta is presented 0.84. [3] The historical U.S. market risk premium was estimated to be 5.05 percent and the current long-term (10-year) government bond yield was 4.40 percent. The estimation of Wal-Mart’s…

    • 1235 Words
    • 5 Pages
    Powerful Essays
  • Powerful Essays

    Capital Valuation: Target

    • 1499 Words
    • 6 Pages

    Valuation models are used in investment decisions whether it is a decision on which assets are under or overvalued. When in an efficient market, the market price is the best estimate of value. The purpose of the Discounted Cash Flow valuation model is the justification of the value. In the discounted cash flow valuation, the value of an asset is the present value of the expected cash flows on the asset. The information needed to use the discount cash flow valuation is: estimate of the life of the asset, estimate the cash flows during the life of the asset, and estimate the discount rate applied to these cash flows to obtain a present value (Damodaran, n.d.).…

    • 1499 Words
    • 6 Pages
    Powerful Essays
  • Better Essays

    cooperate finance

    • 928 Words
    • 4 Pages

    Even though the operating performance of Innovative Chemical Corporation (ICC) has been outstanding, there are some problems in respect of the share price appreciation. Firstly, P/E ratio will be used to evaluate the company’s stock and factors which affect company’s P/E ratio will be listed. Furthermore, discounted dividend valuation model will be demonstrated and fundamental factors which impact the share pricing will be analysed. Finally, the value of ICC at 30 June 2010 will be calculated using P/E ratio and DDM model. Meantime, the weakness of those two models will be illustrated, and alternative methodology will be applied to calculate the intrinsic valuation of ICC and then compare the result with closing price on 30 June 2010.…

    • 928 Words
    • 4 Pages
    Better Essays
  • Good Essays

    Capital Structure Since Competition wants to expand into Canada, it is essential that a capital structure be in place to ensure adequate funding for the expansion and future stability for the business. With all capital financing there are risks. Bonds put the onus on the company to ensure dividends and, at 9%, if projections are not met it could have a severe negative impact on shareholder earnings. Likewise, if moderate projections are met than issuing shares to cover the cost of expansion will have an adverse effect on dividends due to ‘watering’ down the profits among a larger number of shares. Recommendation The structure that I would recommend is to raise the $600,000 is 50% preferred stock issued (with 5% dividend interest and $50 par) and 50% common stock. The reason for this allows stability to the company and maximizes their earnings per share based on the low and moderate estimates provided. For instance, if the low is hit (approx. $75,000) then the earnings per share for investors is $.032 per share, only very slightly ($.001) than offering 20% bonds paying 9% and 80% common stock. If the entire amount is issues in bonds that pay 9% shareholders are put at a serious disadvantage if the company hits the low estimate ($.016 vs $.032 earnings per share or exactly half). Likewise, if the amount of sales is at the moderate level ($109,000) then the earnings per share is $.052 versus $.051 for the and $.042 for issuance of all bonds. The issue that I have with the 60% of the capital raised at 9% bonds and the rest in common stock is that at either the low or moderate projections, the short-term earnings per share is less than with the common and preferred mix recommended. Capital Budget It is very difficult to project costs and expenses for future projections because of the rapid economic changes that can happen. I am assuming that the reason that selling and admin costs are higher in the first year is to be able to set up the Canadian operation and launch…

    • 952 Words
    • 4 Pages
    Good Essays
  • Best Essays

    The purpose of this paper is to make buy or sell recommendation for the Boeing Company’s stock based on the technical analysis and fundamental analysis. The technical analysis consists of analysis of return on equity; the company’s projected future growth of earnings; an analysis of its required rate of return using the CAPM measurement; and the company’s intrinsic value using the discount valuation technique. The fundamental analysis consists of describing the competitive forces in the industry including the company’s relative advantages and disadvantages to its competitors and a discussion on ROE as the basis for growth. Based on the technical analysis, we find that Boeing’s stock is overpriced. Its intrinsic value is $13.39 in 2011, which is substantially less than its current price. But, our fundamental analysis shows that Boeing Company has not only greater earnings growth but also little more ability to grow than its competitor Lockheed Marin Corporation. The Boeing Company also has strong prospect for earnings growth in coming years. Based on the technical and fundamental analysis, we recommend hold.…

    • 2247 Words
    • 9 Pages
    Best Essays
  • Satisfactory Essays

    Solutions to Valuation Questions 1. Assume you expect a company’s net income to remain stable at $1,100 for all future years, and you expect all earnings to be distributed to stockholders at the end of each year, so that common equity also remains stable for all future years (assumes clean surplus). Also, assume the company’s β = 1.5, the market risk premium is 4% and the 20-30 year yield on risk free treasury bonds is 5%. Finally, assume the company has 1,000 shares of common stock outstanding. a. Use the CAPM to estimate the company’s equity cost of capital. • re = RF + β * (RM – RF) = 0.05 + 1.5 * 0.04 = 11% b. Compute the expected net distributions to stockholders for each future year. • D = NI – ΔCE = $1,100 – 0 = $1,100 c. Use the dividend discount (i.e., free cash flow to equity investors) valuation model to estimate the company’s current stock price. • Pe = D / re = $1,100 / 0.11 = $10,000 • price per share = $10,000 / 1,000 = $10 2. Same facts as in (1) above, but assume you expect the company’s income to be $1,100 in the coming year and to grow at the rate of 5% in every subsequent year into infinity. Also, assume that the company’s common equity as of the end of the most recent fiscal year is $8,000, and the investment needed to support the growth in net income causes common equity to increase by 5% each year. Assume the company is an all-equity firm; i.e., all financing comes from stockholders and none comes for debtholders. In this case, the company’s balance sheet has net operating assets (NOA) of $8,000, common equity (CE) of $8,000, and zero net financial obligations (NFO). a. Compute D1 for the coming year and the rate of growth in Dt for every year thereafter. • D1 = NI1 – ΔCE1 = 1,100 – 0.05 * 8,000 = 700 • D2 = NI2 – ΔCE2 = (1,100 * 1.05) – 0.05 * (1.05 * 8,000) = 1.05 * (1,100 – 0.05 * 8,000) = 735 = 700 * (1 + 0.05) • D3 = NI3 – ΔCE3 = (1,100 * 1.052) – 0.05 * (1.052 * 8,000) = 771.75 = 735 * (1 + 1.05) • so D is 700 in year 1 and grows at 5%…

    • 1713 Words
    • 7 Pages
    Satisfactory Essays
  • Good Essays

    Star Appliances B

    • 1175 Words
    • 5 Pages

    In addition to the estimation of the cost of equity, Star Appliance Company is also considering increasing their current debt ratio of 9.5% to the industry average of 19%. With a higher current debt ratio the WACC will be lower, at a rate of 8.24%. The cost of equity of each product was valued using the beta from the industry averages. The beta of the home appliance industry is 0.95, while the beta of the agricultural machinery industry is 0.88. Through the use of the CAPM model, these betas yield a cost of equity for the home appliances of 11.29% and for the agricultural machinery of 10.7%. The WACC of each individual project is then compared to the project’s IRR. The WACC of the home appliance project was found to be 10.4% and the WACC of the agricultural machinery project was calculated as 9.92%, while the IRR’s of the appliance and agricultural machinery projects were 11.29% and 10.7%, respectively. Therefore, both projects should be accepted based on the notion that the internal rate of return of each project is greater than the weighted average cost of capital.…

    • 1175 Words
    • 5 Pages
    Good Essays
  • Powerful Essays

    Investment of starhub

    • 4556 Words
    • 18 Pages

    With application of various valuation models, we can examine the intrinsic value of StarHub’s share price and make assumptions and estimation. Thereafter, this value was compared with the current market price to determine if the share is worth investing in. After much computation, the intrinsic share price of StarHub is higher than the market share price, thus, it was undervalued.…

    • 4556 Words
    • 18 Pages
    Powerful Essays
  • Good Essays

    Revenue Recognition

    • 2485 Words
    • 10 Pages

    The required rate of return has two basic components: the risk free interest rate and a risk premium. The return earned by investors should compensate them for the risk of the investment. We must estimate future risk premiums to determine the stock’s current intrinsic value. Estimates of nominal risk free interest rates are available from the initial analysis of the economy. The risk premium of a firm must rely on other information including evaluation of the financial statements and capital market relationships.…

    • 2485 Words
    • 10 Pages
    Good Essays
  • Satisfactory Essays

    Freedom Is My Birth Right

    • 319 Words
    • 2 Pages

     Sykes & Ray Equities Ltd (1 month): Fundamental Analysis of FMCG Industry (HUL) using Relative Multiple Method. 1. 2. 3. 4. 5. Analysis of Economy of the Country, Industry, Company. Future Growth Projection of P&L and Balance Sheet. Ratio Analysis. PE Calculation. Setting up Target price using Relative Multiple Method.…

    • 319 Words
    • 2 Pages
    Satisfactory Essays