Jones Distribution Case Finance Team -13 Executive Summary: The Company Jones Electrical Distribution was founded in 1997. The company distributes and wholesales electrical components. It is a sole proprietorship owned by Nelson Jones who is looking for a new banking relationship that will allow him to receive a larger loan to sustain his business. Even though the company has been turning in profits‚ the ineffective collection practice‚ not availing trade discounts on time and ineffective
Premium Generally Accepted Accounting Principles Balance sheet
Operating Statement To create the pro forma operating statement we used ratios of COGS/Sales and Operating Expense/Sales for years 2004‚ 2005‚ and 2006. We then took the average of these ratios and multiplied them by sales for 2007 to come up with 2007 COGS and Operating Expenses. To calculate interest expense we included the outstanding loan Jones has with Verden and the new line of credit he would be taking out with Southern Bank and Trust. We calculated Verden’s interest expense by multiplying
Premium Generally Accepted Accounting Principles Debt Investment
A. Documents A. Analysis B1. To make my pro-forma statements I had to plan for future goals‚ I intended to make up the money I used in the first three quarters by quarter 4. I tried to backwards plan by adjusting the numbers to hopefully meet the criteria. Each quarter my cash flow increased by about 300‚000. I did not increase my effectiveness with pro-forma statements or budgets to ensure adequacy of funds. The production capacity in my first 2 quarters was low but only because it
Premium Generally Accepted Accounting Principles Management Finance
Selected Companies Pro Forma Apple has become very successful in the technology industry. The company has increased its net sales from 2006 to 2007‚ which proves they are making good capital budgeting decisions. A pro forma income statement and balance sheet showing the future planning and growth of a company. The pro forma income statement and balance sheet will explain a cash budget‚ underlying assumptions of calculations‚ calculations of different ratio analysis‚ and make recommendations to management
Premium Balance sheet Generally Accepted Accounting Principles Asset
increase in sales‚ the pro forma income statement will look like this: MOOSE TOURS INC. Pro Forma Income Statement Sales $ 1‚114‚800 Costs 867‚600 Other expenses 22‚800 EBIT $ 224‚400 Interest 14‚000 Taxable income $ 210‚400 Taxes(35%) 73‚640 Net income $ 136‚760 The payout ratio is constant‚ so the dividends paid this year is the payout ratio from last year times net income‚ or:
Premium Generally Accepted Accounting Principles Revenue Marketing
Blackboard. No late assignment will be accepted. Enjoy the problems! Assignment Instructions: For this homework you will have to predict the future financial statements of the Body Shop. There is a template provided. Use the figures for 2011 and the forecasting assumptions on the template to forecast the income statement and balance sheet for the next three years. For some variables there are no assumptions provided since they should be calculated rather than predicted (e.g. retained earnings)
Premium Accounts receivable Balance sheet Generally Accepted Accounting Principles
Assumptions. We build pro-forma statement mostly based on the assumptions given in the case. Other assumptions are following. At first‚ we assume that the tax rate is an average of tax rates for the past three years which is 20.1%. We use this tax rate to calculate the provision for income taxes for following years. Next assumption is that we take Mr. Dadge’s approximation for the initial rate as the interest rate‚ 11%. Since Mr. Clarkson finished payment to Mr. Holtz in 1995‚ we assume that only
Premium Finance Time Generally Accepted Accounting Principles
network for supplying this electrical power is known commonly as the National Grid. The National Grid is an electric power transmission network which connects the substations and power stations. This is so that any electrical energy generated in Great Britain‚ can be utilized and help meet energy demands elsewhere. This grid system also includes interconnections that run under the sea to Northern Ireland HVDC Moyle‚ the Isle of Man and France HVDC Cross-Channel. The electrical energy generated for the
Premium Electric power transmission Electricity distribution Electrical engineering
10.1 HSC Topic One – The Global Economy Investigate the global distribution of income and wealth-- When analysing the specific distribution of wealth and income at a global level‚ the frequency of the term ‘Inequality’ is quite often brought to attention. This is simply because (and as expanded upon below) the distribution of wealth is anything but equal. To present a proverb or maxim of sorts‚ “The rich continue getting richer‚ while the poor; poorer”‚ generally summing up the current state
Free Distribution of wealth Economic inequality Lorenz curve
the economic theory of capitalism. He acknowledges wide gaps in the distribution of income‚ but introduces even larger gaps in the distribution of wealth as a greater problem. Haslett supports this accusation by proving inheritance conflicts the three most important values of capitalism. He proposes to readjust balances of wealth in America by abolishing inheritances. Inheritances violate capitalistic ideals of distribution according to productivity by allowing rich children to enjoy their parents’
Premium Economic inequality Working class United States