CHAPTER 4 DISCOUNTED CASH FLOW VALUATION Solutions to Questions and Problems 10. To find the future value with continuous compounding‚ we use the equation: FV = PVeRt a. b. c. d. FV = $1‚000e.12(5) FV = $1‚000e.10(3) FV = $1‚000e.05(10) FV = $1‚000e.07(8) = $1‚822.12 = $1‚349.86 = $1‚648.72 = $1‚750.67 23. We need to find the annuity payment in retirement. Our retirement savings ends at the same time the retirement withdrawals begin‚ so the PV of the retirement withdrawals will be the FV of
Premium Cash flow Net present value Rate of return
Chapter 14 Multinational Capital Budgeting Lecture Outline Subsidiary versus Parent Perspective Tax Differentials Restricted Remittances Excessive Remittances Exchange Rate Movements Input for Multinational Capital Budgeting Multinational Capital Budgeting Example Background Analysis Factors to Consider in Multinational Capital Budgeting Exchange Rate Fluctuations Inflation Financing Arrangement Blocked Funds Uncertain Salvage Value Impact of Project
Premium Net present value United States dollar Cash flow
E1-5 The following information was taken from the 2006 financial statements of pharmaceutical giant Merck and Co. All dollar amounts are in millions. Retained earnings‚ January 1‚ 2006 $37‚980.0 Materials and production expense 6‚001.1 Marketing and administrative expense 8‚165.4 Dividends 3‚318.7 Sales revenue 22‚636.0 Research and development expense 4‚782.9 Tax expense 1‚787.6 Other revenue 2‚677.1 Hint: Prepare income statement and retained earnings statement
Premium Income statement Revenue Income
external and internal investment strategies‚ including the NPV of an acquisition‚ source of synergy from acquisitions‚ reducing the cost of capital‚ and the cost of equity capital. NPV of an Acquisition The net present value is defined as the section suggested calculating the difference between the sum of the present values of the project ’s future cash flows and the initial cost of the project (Ross‚ Westerfield‚ & Jaffe‚ 2005‚ p.144). The NPV analysis is sensitive to the reliability of future cash
Premium Net present value Investment Corporate finance
expenses from income. $660‚000 - $100‚000 = $560‚000‚ which is the amount made from ticket sales. Next we had to get the Net Present Value (NPV)‚ which is the “sum of the present values of all expected cash flows (Horngren‚ Sundem‚ Stratton‚ Burgstahler‚ and Schatzberg‚ 2008)‚” of the before tax net cash inflow. We took the net income and multiplied it by the NPV factor‚ which is 6.6231. $560‚000 * 6.6231 = $3‚708‚936. Then we compared it to the investment‚ of $3.3 million to see if it’s worth investing
Premium Net present value
the project’s life. The project will generate additional revenues of $64‚000 in year 1 and these revenues will grow annually at a rate of 10%. The additional expenses of the project will be $15‚000 in year 1 and will grow annually at 8%. What is the NPV and the IRR of the Project? Would you accept or reject this problem? Precisely state the reason why. Solution:- Telecom Italia | | | | | | | | | Year | | 0 | 1 | 2 | 3 | 4 | 5 | | | | | | | | | | | | |
Premium Depreciation Net present value Cash flow
to result in additional cash flows to Rainbow of $5‚000 per year. Themachine costs $35‚000 and is expected to last for 15 years. Rainbow has determined that the cost ofcapital for such an investment is 12%.[A] Compute the payback‚ net present value (NPV)‚ and internal rate of return (IRR) for this machine.Should Rainbow purchase it? Assume that all cash flows (except the initial purchase) occur at the endof the year‚ and do not consider taxes. Rainbow Products is considering the purchase of a paint-mixing
Premium Net present value Investment Internal rate of return
000‚000.00 Every year for the next 10 years‚ the firm earns a profit of $11 Million. The cash flow (in $ Million) is shown below: Year T T+1 T+2 T+3 T+4 T+5 T+6 T+7 T+8 T+9 Profit 11 11 11 11 11 11 11 11 11 11 Using NPV formula‚ we find NPV=$62‚152‚453.31 b) The NPVs (in $ Million) for variations in profit per ounce and interest rate are shown in table below: 8% 9% 10% 11% 12% 13% 14% 15% $500 33.55 32.09 30.72 29.45 28.25 27.13 26.08 25.09 $600 40.26 38.51 36.86 35.34 33.9 32.56 31
Premium Costs Variable cost Cost
V* = V + ΔV = $10‚800‚000 + ($330‚000 ÷ 0.11) = $13‚800‚000 Therefore: Stock Alternative Cost =0.42*(14.2m+13.8m)=11760000 = 0.42 × ($14‚200‚000 + 13‚800‚000) = $11‚760‚000 b) What is the NPV of each alternative? Npv cash=v*-cost cash=13800000-11300000=2500000 Stock alternative: NPV stock=v*-cost stock=13800000-11760000=2040000 c) Which alternative should XYZ Corporation choose? The cash cost is less than the stock cost‚ so XYZ Corporation should choose to acquire Stake Technology
Premium Stock market Stock Mergers and acquisitions
Issues surrounding Collinsville opportunity 5 Valuation 5 Using NPV Rule for the project – Without Laminated Electrodes 6 Using NPV Rule for the project – With Laminated Electrodes 6 Calculations of Beta 7 Debt/Equity ratio 7 Monte Carlo Analysis 7 For the Unlaminated factory 7 Recommendations 8 Exhibits 9 Exhibit 1: Using NPV Rule for the project – Without Laminated Electrodes (Full Table) 9 Exhibit 2: Using NPV Rule for the project – With Laminated Electrodes (Full Table) 10
Premium Net present value