Preview

balance sheet

Satisfactory Essays
Open Document
Open Document
370 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
balance sheet
Manilalectric Company and Subsidiaries
Statement of Financial Position
As of Dec.31,2013

Common Size %

2013
2012
2011
ASSETS
Noncurrent Assets
Utility plant and others
Investment in associates and joint ventures
Investment properties
Deferred tax assets- net
Other noncurrent assets- net

42.65
5.08
0.58
2.04
8.94

50.40
0.84
0.75
1.41
4.07

49.98
0.4
0.78
0.34
3.12 Total noncurrent Assets
59.59
57.47
54.63
Current Assets
Cash and cash equivalents
Trade and other receivables
Inventories
Other current assets

22.67
12.39
1.04
4.61

27.89
12.95
0.63
1.06

20.91
13.79
0.79
1.18

Assets of discontinued operations
40.71
0
42.53
0
36.68
8.69 Total current assets
40.71
42.53
45.37
Total assets

EQUITY AND LIABILITIES
Equity Attributabe to Equity Holders of the Parent
Common stock
Subscriptions receivable
Additional paid in capital
Excess of acquisition cost over carrying value of non- controlling interest acquired
Employee stock purchase plan
Unrealized fair value gains on available – for-sale, or AFS, financial assets
Unrealized fair value gains on AFS financial assets of discontinued operations
Share in cumulative translation adjustments of a subsidiary and associates
Cumulative actuarial gains (losses)
Treasury shares
Retained earnings: Appropriated unappropriated

4.27
(0.03)
1.56

(0.12)
39.73

0.4

0

0.15
0.55
(0.004)

4.17
17.50

5.20
(0.1)
1.9

(0.15)
0.48

0.06

0

0.001
0.13
(0.004)

2.77
21.03

5.34
(0.25)
1.9

(0.16)
0.43

0.04

0.006

0.005
(0.79)
(0.004)

2.84
20.02
Equity attributable to equity holders of the parent
Non-controlling Interests
28.47
0.07
31.31
0.11
29.45
2.23 Total Equity
28.54
31.42
31.68

Noncurrent Liabilities
Interest-bearing long-term

You May Also Find These Documents Helpful

  • Satisfactory Essays

    Acc291 Week 5 Problems

    • 641 Words
    • 3 Pages

    Liabilities Long Term Liabilities Total Liabilities Stockholder's Equity Common Stock, $1 Par Retained Earnings Total Stockholder's Equity Total Libailities and SE 125,000.00 396,000.00 521,000.00 91,000.00 133,000.00 224,000.00 161,000.00 136,000.00 297,000.00 521,000.00…

    • 641 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    3/31/86 Assets Current Assets Cash Receivables, Net Inventories Prepaid Expenses Total Current Assets Fixed Assets Plant, Property, & Equipt (Less) accum depreciation Total Net Fixed Assets Other Assets Total Assets Liabilities and Stockholders' Equity Current Liabilities Accounts Payable Notes Payable - banks Income Taxes Payable Current Installments - lt debt Total Current Liabilities Long Term Debt Term Loan Notes Payable to Bank Total Liabilities Stockholders' Equity Common Stock Additional Paid in Capital Retained Earnings Total Stockholders' Equity Total Liabilities and Equity…

    • 618 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    Assets Liabilities and Owener`s EquityCurrent assets $2,170 Current liabilities $1350Net fixed assets $9,300 Long-term debt $3980 Shareholders` equity $6140Total assets $11470 Total liabilities and shareholders` equity $11470…

    • 734 Words
    • 3 Pages
    Good Essays
  • Good Essays

    Allfoods Corp. (Allfoods) acquired 80 percent of the outstanding common stock of Baked Beans Corp. in a business combination. After value consideration transferred value of tangible and intangible assets acquired, libilities assumed, I recommend doing this consolidation general entry for the business combination:…

    • 807 Words
    • 4 Pages
    Good Essays
  • Powerful Essays

    A line of credit is an informal agreement that permits a company to borrow up to a prearranged limit…

    • 8283 Words
    • 49 Pages
    Powerful Essays
  • Satisfactory Essays

    On January 4, 2010, Harley, Inc. acquired 40% of the outstanding common stock of Bike Co. for $2,400,000. This investment gave Harley the ability to exercise significant influence over Bike. Bike's assets on that date were recorded at $10,500,000 with liabilities of $4,500,000. There were no other differences between book and fair values. During 2010, Bike reported net income of $500,000. For 2011, Bike reported net income of $800,000. Dividends of $300,000 were paid in each of these two years.…

    • 1268 Words
    • 6 Pages
    Satisfactory Essays
  • Good Essays

    Balance Sheet and Cost

    • 1082 Words
    • 5 Pages

    E12-1 (Classification Issues—Intangibles) Presented below is a list of items that could be included in the intangible assets section of the balance sheet.…

    • 1082 Words
    • 5 Pages
    Good Essays
  • Powerful Essays

    1. Assess the current financial health and recent financial performance of the company. What strengths and/or weaknesses would you highlight to Adeline Koh?…

    • 1166 Words
    • 5 Pages
    Powerful Essays
  • Good Essays

    1. You must answer ALL questions in the test booklet. No separate booklet will be…

    • 2419 Words
    • 10 Pages
    Good Essays
  • Satisfactory Essays

    The Patton Fuller Community Hospital increase its assets from 2008 to 2009 by 7% based on the numbers in the balance sheet. The Total Liabilities and Assets increased by 7.15% in 2009. We were unable to perform an analysis on the statement of income as there was only the current year’s data to analyze.…

    • 174 Words
    • 2 Pages
    Satisfactory Essays
  • Better Essays

    Federal Trade Commission. (2009, February). CVS Caremark Settles FTC Charges:Failed to Protect Medical and Financial Privacy of Customers and Employees. Retrieved from http://www.ftc.gov…

    • 1118 Words
    • 5 Pages
    Better Essays
  • Powerful Essays

    lisa

    • 609 Words
    • 3 Pages

    Donna Jamison was recently hired as a financial analyst by Computron Industries, a manufacturer of electronic components. Her first task was to conduct a financial analysis of the firm covering the last two years. To begin, she gathered the following financial statements and other data.…

    • 609 Words
    • 3 Pages
    Powerful Essays
  • Satisfactory Essays

    how accurate is the information, how truthful and unbais is it for the use of financial documents…

    • 476 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    5. Capetown Company began operation on Jan. 1, 2011 Capetown has found that its estimated bad debt expense has been consistently higher than actual bad debts. Management proposes lowering the percentage from 3% of credit sales to 2% . Credit Sales for 2011 totaled P5,000,000, and accounts written off as uncollectible during 2011 totaled P550,000. What is the bad debt expense for 2011?…

    • 1798 Words
    • 8 Pages
    Satisfactory Essays
  • Good Essays

    The whole industry that we have developed considers three companies. Confidence, Lafarge surma and the other one is Heidelberg cement. Considering the four year balance sheet and income statement we have got the account for the whole industry. In the horizontal and vertical analysis of the balance sheet we can get the picture of the overall industry. The company Heidelberg cement is increasing its Current Asset account not in terms of receivables and inventories but in terms of prepayment of taxes and cash balances. Confidence cement was initially holding a negative balance in terms of raw materials which eventually left out with negative balance with the packaging and other related accounts. Therefore as the balance was shifting positively with the cash and marketable security it make the company to prepay the taxes, advances and put deposit on the bank. Lafarge surma has a huge investment in the property and plant. They have also a contribution to other subsidiary company while the company has deferred tax. The industry has the same picture as the company individually. The overall industry is booming in terms of their asset account which can be reflected in the liability account where both of the companies have made significant improvements in acquiring property, plant and equipment. Heidelberg is showing a better picture in their liability management than the confidence cement. Heidelberg has drastically decreased its long term liability providing more pressure in the short term liability. As the industry is moving in the same direction confidence cement has also the affect of the industry which made them to shift pressure to the short term financing. This picture for the Lafarge surma is totally different. It is moving on the opposite direction as the industry moves.…

    • 4297 Words
    • 18 Pages
    Good Essays