Preview

Blockbuster case study

Good Essays
Open Document
Open Document
312 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Blockbuster case study
1. Below is the computed free cash flow without late fees for 2002-2004 and projected 2005.

2004
2003
2002
2005(projected)
Original OCF
1215.4
1430.3
1462.3
593
Less: EVF
(622.4)
(722.1)
(739.5)
0
Adjusted OCF
593
708.2
722.8
593

Original ICF
(1112.3)
(1024.6)
(1314.6)
(1112.3)
Original FCF
(18.8)
(335.5)
(199.2)
(18.8)
Beginning balance & exchange rate effects
233.4+12.6
152.5+10.7
200.2+3.8
330.3+12.6
Free Cash Flow w/o EVF
(292.1)
(488.7)
(587)
(195.2)
Free Cash Flow w/ EVF
330.3
233.4
152.5
N/A

Analysis:
The analysis of Blockbuster’s cash flows support its decision. Without Extended Viewing Fees (late fees), and taking the all negative free cash flows among 2004, 2003, 2002 into account, Blockbuster would be performing worse than that with late fees. However, the trend was a continuous increase in cash flows, even if it is negative among all years. By taking tax effects into account, the free cash flow without EVF would be much lower than the ones shown in analysis.

2.

2005
2005(projected)
Original OCF
(70.5)
593
Adj Rental Liability Purchases
Already added RLP
(798.4)
Adj OCF
(70.5)
(205.4)

Original ICF
(114.2)
(1112.3)
Adj Rental Liability Purchases
Already minus RLP
798.4
Adj ICF
(114.2)
(313.9)

Original FCF
138.3
(18.8)
Beginning balance & exchange rate effects
330.3+(-7.7)
330.3+12.6
Free Cash Flow
276.2
(195.2)

In 2005 10k, 2004 cash flow was restated. Rental Liability Purchases was recognized as an Operating Activity other than Investing Activities. Thus, changes was made to consolidate in the table above. In addition, taking those known unexpected reasons, i.e. some large fees, higher interest costs, lower Capital expenditures and more cash went into working paper, into account, Blockbuster was not benefited from the no late fee policy, and they were preforming better by the increase of 2005 cash flow of $568.3(276.2-(292.1))

You May Also Find These Documents Helpful

  • Powerful Essays

    Luehlfing, M. S., & Hillstrom, L. (2008, May 18). Cash flow analysis and statement. Retrieved from Encyclopedia of Business, 2nd ed Web site: http://www.referenceforbusiness.com/management/Bun-Comp/Cash-Flow-Analysis-and-Statement.html…

    • 15669 Words
    • 63 Pages
    Powerful Essays
  • Better Essays

    Caledonia Products

    • 1372 Words
    • 6 Pages

    Caledonia Products Company is introducing a new product. With previous fallouts from the company and ranging a 34% marginal tax bracket with a 15% required rate of return or cost of capital the change of direction is to initiate the new plan. Mr. V. Morrison, CEO, Caledonia products is asking for professional guidance to analyze his current cash flow statement to determine if the project of adding two mutually exclusive projects is profitable. Therefore, as an Assistant Financial Analyst, is take into account the interest to calculate Project A and Project B’s payback period, net present value, and internal rate of return to provide a recommendation on which project is tangible than the other.…

    • 1372 Words
    • 6 Pages
    Better Essays
  • Powerful Essays

    Shortly before their 25th anniversary, Blockbuster files for bankruptcy protection with a Chapter 11 petition. The failing company couldn’t compete in today’s market against Netflix, Redbox, Apple, and other internet-based businesses that provided mail-order rentals or digital streaming. Their business model needed to be revamped to stay competitive. This paper will take a look at where the problem was, the measures taken to correct the problem, and how Blockbuster can come back and be competitive.…

    • 2742 Words
    • 11 Pages
    Powerful Essays
  • Powerful Essays

    Blockbuster is an American-based chain of VHS, DVD, Blu-Ray, and video game rental store that has over 5,000 stores in the U.S. The rise of online rental service providers such as Netflix greatly reduced Blockbuster’s market share. As a result, Blockbuster re-launched its online rental service to remain competitive on the market. Blockbuster faced many risks in the past decade, leading to its sharp demise. The biggest risk that Blockbuster faced was the its massive infrastructure that makes implementing changes to meet the demands of the changing technological environment difficult. Furthermore, the operating expenses to sustain business were astronomical while business was declining. Thus, management faced pressure from creditors to cut costs in order to stay afloat. Another risk that Blockbuster faced was its “no late fee” initiative that caused a costly buildup of inventory. This caused cash flows and revenues to suffer, causing stock price to hit rock bottom, further risking the firm’s reputation as a firm worth investing in. However, its success lies in its well-known brand and important relationships with movie studios that rely on it as a major distribution channel and source of revenue.…

    • 1542 Words
    • 7 Pages
    Powerful Essays
  • Powerful Essays

    Eco 550 Assignment 3

    • 1441 Words
    • 6 Pages

    Blockbuster Video in the past enjoyed monopolistic business model as they had a store at every town in US. Despite the fact that the company enjoyed the market alone, the number of stores made the company’s operation costs to rise which went so high to the extent of the company being declared bankrupt on September 23, 2010 (Blockbuster Entertainment Corporation. & Philip Lief Group., 2005). The rise in operation costs was due to the decrease in sales that can be associated with the increase in Internet use…

    • 1441 Words
    • 6 Pages
    Powerful Essays
  • Good Essays

    AbstractVioxx became Merck’s most profitable drug in the early 2000’s. The drug was a blockbuster in terms of sales, profit and prescriptions issued. Vioxx also was recalled by Merck and taken off the market in 2004 due to adverse cardiac events CITATION Law14 \l 1033 (Lawerence & Weber, 2014). The drug recall has been studied and discussed as controversial due to the clinical data Merck had in its studies, the FDA quick approval, lobbyist efforts in Washington, and the enormous marketing effort by Merck. The system in place allowed thousands of individuals that where prescribed Vioxx to have…

    • 1192 Words
    • 5 Pages
    Good Essays
  • Satisfactory Essays

    Blockbuster Failure

    • 436 Words
    • 2 Pages

    Due to its competition from Netflix and Redbox, Blockbuster lost a significant amount of revenue and filed for bankruptcy on September 23, 2010. Netflix added a twist that immediately appealed to blockbuster customers, Monthly plans that allowed customers to keep their DVD's for several days without incurring any late fees. The offer tapped into consumer anger because Blockbusters' fees could easily double or triple the cost of the video rental. According to (Anderson & Liedtke, 2000) "In 2000 Blockbuster collected nearly $800 million in late fees, accounting for 16 percent of its revenue. Last year, those late fees had plunged to $134 million, or just 3 percent of the company's revenue".…

    • 436 Words
    • 2 Pages
    Satisfactory Essays
  • Powerful Essays

    Rayburn, D. (2009, July 16). Ten Years Later, Blockbuster Still Lacks A Digital Media Strategy (BBI). Retrieved January 17, 2012, from http://blog.streamingmedia.com/the_business_…

    • 1945 Words
    • 8 Pages
    Powerful Essays
  • Best Essays

    Until 2007, Blockbuster had posted losses for nine of the previous 10 years and had closed numerous stores. Then James Keyes took over the responsibility of the company as the chief executive officer (CEO) in July 2007. He brought along his experience and success as former CEO of 7-Eleven, which was in bankruptcy in 1990. His initial strategies including tailoring the rental and game products line to each store based on the business volume and community, reducing the amount of retail products, and using automated systems throughout the company (Newman). These economic strategies paid off, Blockbuster reported an increase in the total revenues for the second quarter of 2008 by 3.3%, which translated into $1.30 billion. Mr. Keyes was pleased with the improved same-store sales for the fourth consecutive quarter (iStockAnalyst).…

    • 1346 Words
    • 6 Pages
    Best Essays
  • Good Essays

    Blockbuster Hbr Case

    • 662 Words
    • 3 Pages

    Blockbuster became the dominant movie rental firm for a number of reasons. First and foremost in the early years, they were invested in by Wayne Huizeinga who infused the company with $18.5 million dollars and for a span of 7 years grew the company’s market capitalization at an annual growth rate of 118%. Once it started becoming large, it efficiently used economies of scale. It also had the most power to negotiate favorable deals with movie studios as opposed to mom and pop shops. Blockbuster covered all the factors critical for a successful video store which are depth of new releases, breadth of available copies, and store locations. One of Blockbuster’s biggest value drivers is geographic location. Most people, especiall in urban areas live pretty close to a Blockbuster location. Availability of titles is also a value driver that not all video stores can provide. Their reputation is also a value driver. Economies of scale are one of Blockbuster’s largest cost drivers. The ability to negotiate with movie studios with leverage while their competitors can’t as effectively win lower prices for inventory purchases gives a huge advantage. The aforementioned reasons are ammunition to defened against competitors. Geographic location and leveraging the brand name recognition are two of the most important advantages that Blockbuster has that none of its competitors can easily overcome.…

    • 662 Words
    • 3 Pages
    Good Essays
  • Good Essays

    Blockbuster

    • 603 Words
    • 3 Pages

    a) Regarding the goodwill amortization issue, we suggest a position that is in between the current BV practice (40 years) and Bear's recommendation (5 years), by using 10 years as the amortization period for goodwill.…

    • 603 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    Blockbuster Brief

    • 653 Words
    • 3 Pages

    Seek a partnership with a cable or a more aggressive partnership with movie companies to get rentals out the people…

    • 653 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    I agree increasing the depreciation period would lower depreciation expense increasing net income. This would cause higher taxes for the owners of Movieplex. You make a good point that the lessee is taking a chance on these improvements as they may decide to not renew their lease. I also think revising the estimate would pose an ethical dilemma as it boosts net income giving a misrepresentation of a company’s profits.…

    • 133 Words
    • 1 Page
    Satisfactory Essays
  • Good Essays

    Bear Stearns & Co

    • 608 Words
    • 3 Pages

    Blockbuster-Entertainment (Ticker symbol: BV, Price per share: $33 ½) increased owned and franchised video stores from 19 at the end of 1986 to 415 at December 31, 1988. In the same period revenue jumped from $7.4 million to $136.9 million. Reported earnings also leaped; from $.34 per share in 1986 to $.57 per share in 1988. The stock carries an historical Price to Earnings ratio of 59, and there were 25,741,549 shares of common stock issued and outstanding as of 12/31/88.…

    • 608 Words
    • 3 Pages
    Good Essays
  • Good Essays

    Block Buster

    • 4592 Words
    • 19 Pages

    The case covers Blockbuster’s emergence in the video rentals market. After detailing the intricacies of the video rental market, the case takes a deeper dive into Blockbuster’s business model, based on brick-and-mortar locations throughout the US. This costly infrastructure has slowed the entertainment giant’s growth in an industry that has rapidly transitioned from the traditional store-based model, to mail rental and video-on-demand alternatives. The rapid transition of customer demand and the emergence of Netflix (Blockbuster’s main competitor) has incited Blockbuster’s rapid entrance into the video-on-demand market through the acquisition of Movielink.…

    • 4592 Words
    • 19 Pages
    Good Essays

Related Topics