Preview

Common Size And Percentage Change Analysis

Powerful Essays
Open Document
Open Document
1674 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Common Size And Percentage Change Analysis
Common-size Income Statement Analysis
The common-size income statement shows that Coca-Cola’s cost of goods sold to revenues percentage rose very slightly from 39.14% in 2011 to 39.32% in 2013. At the same time, PepsiCo’s cost of goods sold to revenues percentage decreased from 47.51% in 2011 to 47.04% in 2013, bringing the 3-year-average to 47.44%. However, 47.44% is still much higher than Coca-Cola’s 3-year-average of 39.38%. With lower cost of goods sold to revenues ratio, Coca-Cola was able to obtain higher gross profit margin, which proves the advantages Coca-Cola have in pricing power over PepsiCo and other competitors. This makes sense because as stated in the overview, Coca-Cola is one of the most recognizable brand in the world and a leading producer, distributor, and marketer of soft drink concentrates, syrups, sparkling, and still beverages.
Coca-Cola’s and PepsiCo’s selling, general, and administrative expenses to sales percentages averaged 37.11% and 38.04% respectively from 2011 to 2013. Lower selling, general, and administrative expenses to sales ratio, in combination with lower costs of goods sold to sales percentage, helped Coca-Cola achieve even higher operating profit than PepsiCo. This led to the differences in net income of the two companies: from 2011 to 2013, Coca-Cola’s net income to revenues percentage averaged at 18.52%, 8.76% greater than the ratio of 9.76% of PepsiCo.
Common-size Balance Sheet Analysis
On average, from 2011 to 2013, Coca-Cola’s total current assets made up 33.95% of its total assets, and its current liabilities made up 31.18% of the total liabilities and equity. Coca-Cola did a good job maintaining its percentage of total current assets higher than its current liabilities. This gave Coca-Cola a little bit of cushion to cover the current debts from current assets. Even though the cushion was not much, it wasn’t too bad, considering the trend of decreasing in current ratio (current assets/current liabilities) across

You May Also Find These Documents Helpful

  • Better Essays

    Xacc280 Financial Analysis

    • 1828 Words
    • 8 Pages

    Investors and potential investors in these companies will look at and consider a multitude of information before deciding which of these two companies would be a better investment. For instance, most investors will look at each company’s current assets and liabilities amounts. In 2004, Coca-Cola had more than 12 million dollars in current assets, while PepsiCo showed only 8.6 million dollars in their current assets. In 2005, Coca-Cola faced a decrease while PepsiCo had an increase in current assets. PepsiCo recorded 10.4 million dollars in current assets, while Coca-Cola dropped to 10.2 million dollars. Their current liabilities faced similar comparisons. In 2004, Coca-Cola had 11.1 million dollars in current liabilities, and then dropped that number to 9.8 million dollars in 2005. This…

    • 1828 Words
    • 8 Pages
    Better Essays
  • Powerful Essays

    For this reason the Coca-Cola organization uses a duopoly type strategy in order to maximize profit potential. With the duopolies type strategy Cola-Cola can increase product prices without the concern of customer decrease. It also will give them the advantage of other market competition. By keeping product prices below of new market competitors, it can force out other competitors when they are unable to keep up product demand. Once the competition has been run out the market, Coca-Cola can increase product prices to normal (Henry…

    • 1494 Words
    • 6 Pages
    Powerful Essays
  • Best Essays

    The income statement of PepsiCo’s COS to sales percentage slightly rose from 43.31% in year 2004. Coca-Cola’s five-year average COS to sales percentage was only 35.26%, much lower than PepsiCo. Coca Cola was able to achieve a higher gross profit margin with lower COS to sales percentage. PepsiCo is the consequence of its tougher pricing…

    • 1756 Words
    • 8 Pages
    Best Essays
  • Good Essays

    Acc561 Wk2 Dq1

    • 417 Words
    • 2 Pages

    Solvency ratios are used to measure how well a company manages its debts. For instance, the total debt ratio is total assets minus total equity divided by total assets. Coca-Cola has a debt ratio of 60.5 percent. The debt ratio shows the percentage of Coca-Cola’s asset that is financed through debt. Approximately 61% of the company's assets are financed through debt. The Debt to equity ratio measures the stability of financing provided by stockholders compared to the financing provided by creditors. This is calculated as total liabilities/total equity. Coca-Cola’s debt to equity is 83 percent. A large amount of debt as a percentage of equity indicates that Coca-Cola is funding operations and growth through debt.…

    • 417 Words
    • 2 Pages
    Good Essays
  • Good Essays

    Revenue growth for Coca-cola is less than PepsiCo; the proceeds from the Coca-cola in 2005 and 2004 were $23104.00 and $21,742.00. In 2005 and 2004 turnover was lower than PepsiCo. Cost of goods sold by PepsiCo was $11,031.00 and $12,314.00 in 2004 and 2005. Cost of sales increased it was 111.63% compared to 2004. Cost of sales of Coca-cola was $7674.00 and $8195.00 and that was an increase in 2005 compared to 2004. PepsiCo earnings total operation was 112.61% compared to previous years. The total operating revenue for Coca-cola was 105.79% in comparison to other years. The net income for PepsiCo was $4,078.00 and $4,212.00 in 2005 and 2004. The net results for Coca-cola were $4,847.00 and $4,872.00 in 2005 and 2004. PepsiCo operating profit was $5,259.00 and $5,922.00 in 2004 and 2005. PepsiCo operating expenses were 111.85% and 11.85% in 2005 than 2004. Coca-cola operating expenses were 110.75% and 10.75% than 2004. In this comparison it looked that Coca-cola had the upper…

    • 1114 Words
    • 5 Pages
    Good Essays
  • Good Essays

    Coke and Pepsi

    • 953 Words
    • 4 Pages

    Coca-Cola has been more efficient than Pepsi in producing a greater net income in two out of…

    • 953 Words
    • 4 Pages
    Good Essays
  • Powerful Essays

    Two of the major competing companies that manufacture drinks are Coca-Cola, and Pepsi. They both produce regular water, flavored water, and soft drinks of many kinds. While this essay will explain what vertical and horizontal analysis is, it will also explain each company’s vertical and horizontal analyses. Also the ratios for each company will be given, and several examples as to how each company can improve in their financial status. The financial analysis of both companies is very important so both businesses can understand how they are being managed.…

    • 1746 Words
    • 7 Pages
    Powerful Essays
  • Satisfactory Essays

    Acc 400

    • 406 Words
    • 6 Pages

    BYP13-4 The Coca-Cola Company and PepsiCo, Inc. provide refreshments to every corner of the world. Selected data from the 2004 consolidated financial statements for The Coca-Cola Company and for PepsiCo, Inc., are presented here (in millions).Coca-Cola PepsiCoTotal current assets $ 12,094 $ 8,639Total current liabilities 10,971 6,752Net sales 21,962 29,261Cost of goods sold 7,638 13,406Net income 4,847 4,212Average (net) receivables for the year 2,131 2,915Average inventories for the year 1,336 1,477Average total assets 29,335 26,657Average common stockholders’ equity 15,013 12,734Average current liabilities 9,429 6,584Average total liabilities 14,322 27,917Total assets 31,327 27,987Total liabilities 15,392 14,464Income taxes 1,375 1,372Interest expense 196 167Cash provided by operating activities 5,968 5,054Capital expenditures 755 1,387Cash dividends 2,429 1,329Instructions(a) Compute the following liquidity ratios for 2004 for Coca-Cola and for PepsiCo and comment on the relative liquidity of the two competitors.(1) Current ratio. (4) Inventory turnover.(2) Receivables turnover. (5) Days in inventory.(3) Average collection period. (6) Current cash debt coverage.(b) Compute the following solvency ratios for the two companies and comment on the relative solvency of the two competitors.(1) Debt to total assets ratio.(2) Times interest earned.(3) Cash debt coverage ratio.(4) Free cash flow.(c) Compute the following profitability ratios for the two companies and comment on the relative profitability of the two competitors.(1) Profit margin.(2) Asset turnover.(3) Return on assets.(4) Return on common stockholders’ equity.…

    • 406 Words
    • 6 Pages
    Satisfactory Essays
  • Powerful Essays

    To calculate this decision one took three ratios in examination in order to make this summary. Within the profitability, liquidity, and solvency ratios, are ratios that determine the financial health of the company and it's weakness. All the ratios are important in making such investments but the three main ratios that were compared, from profitability were the current ratios for both companies, for liquidity the ratio used was the return of assets, and lastly from the solvency ratios were the debt to total assets ratio. The current ratio for the Pepsi Company in 2004 to 2005 were arrange from 1.11 percent and 4.14 percent. This ratio tells me that the Pepsi Company had increase in Assets and Liabilities in 2005. Next, I examined the Return of Assets ratio the Pepsi Company has had in 2004 to 2005. In 2004 the company had 23 percent in return of assets and in 2005 they had a 1.93 percent return in assets, this was a huge increase in returns. Lastly I determined the debt to total assets ratio to see how much assets are provided from their creditors, and in 2004 was at 86 percent and in 2005 it was at 73 percent, which shows the decrease in the creditors activities in the assets obtained within the…

    • 1075 Words
    • 5 Pages
    Powerful Essays
  • Powerful Essays

    Favorite Brand Paper

    • 1366 Words
    • 5 Pages

    The Coca-Cola Company is an exceptional brand because they have built loyal customer relationships through the added value of their various community efforts, successful execution of the marketing concept, and established an effective marketing mix. The company’s competitor’s, PepsiCo and Dr Pepper Snapple Group, lack the commitment to improve their carbonated soft drink market share rating by meeting their customer wants and needs.…

    • 1366 Words
    • 5 Pages
    Powerful Essays
  • Powerful Essays

    Coke vs Pepsi Investment

    • 1752 Words
    • 8 Pages

    By reviewing the financial ratio’s indicated above, one can conclude that PepsiCo most certainly has the flexibility if needed to liquidate their current assets in order to pay for any current debt that the company may be called upon to pay. In addition, by reviewing the Cash Flow Ratio from all sources on a company basis it will support the fact that PepsiCo has almost twice the positive cash…

    • 1752 Words
    • 8 Pages
    Powerful Essays
  • Satisfactory Essays

    Gross profit margin is a resource for paying extra expenses and future cutbacks. Coca-Cola Co. gross profit margin declined from 2011 to 2012 but then inclined from 2012 to 2013. However, it did not reach the level of 2011. PepsiCo Inc. 's gross profit margin, on the other hand, decreased from 2011 to 2012 however it improved from 2012 to 2013 go over 2011’s level. Comparing the two companies, Coca-Cola Co. has a higher gross profit margin which shows superior fraction of revenue existing to coat operating and other costs.…

    • 779 Words
    • 7 Pages
    Satisfactory Essays
  • Better Essays

    MGT330 Final Paper

    • 2291 Words
    • 10 Pages

    Coca-Cola is one of the world’s biggest and most well-known beverage brands. During its heydays when the company was led by CEO Goizueta, Coca-Cola’s stock was on a steady rise. As late as the 1990s, Coca-Cola Co. was one of the most respected companies in America, a master of brand-building and management in the dawning global era (Carvens & Piercy, 2009). Over the last couple of years, however, Coca-Cola’s stocks have been falling and profits have been decreasing from quarter to quarter.…

    • 2291 Words
    • 10 Pages
    Better Essays
  • Better Essays

    Coca Cola Case Study

    • 1333 Words
    • 5 Pages

    Coca Cola is one of the three largest carbonated beverage company in the world, before PepsiCo and Cadbury Schweppes. It greatly owes its success to its capability to adapt to completely different markets and cultures. It is one of the most experienced Company at tackling emerging markets as it derives more than 80 percent of its sales from outside the USA according to Ahmet C. Bozer, president of the Coca Cola group in Africa and Eurasia. Indeed, Coca Cola’s ongoing war with PepsiCo in the USA has reached a dead end due to the market stagnation and to the rise of alternative drinks such as juices and sports drinks. Although it is not far from being over as the new battle is taking place from across the globe. Underdeveloped nations such as in the Middle East, Asia or Africa are fast growers and the more these economies mature the more Coca Cola is spreading widely. However, the company has a varied market penetration, as the consumption is different from a country to another and different pricing strategies in the USA, China and India. We will focus on these three countries in order to analyze the overall pricing strategy of Coca Cola and its implementation in China and India.…

    • 1333 Words
    • 5 Pages
    Better Essays
  • Satisfactory Essays

    I recommend that Coke continue to reduce liabilities especially when assets are decreasing, but to make valiant efforts to increase net profits which will increase assets as a result.…

    • 169 Words
    • 1 Page
    Satisfactory Essays