Preview

Groupe Ariel Sa Case

Good Essays
Open Document
Open Document
1164 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Groupe Ariel Sa Case
Groupe Ariel SA Case

Introduction
Groupe Ariel SA of France is considering a project in Mexico. They need to analyze the net present value of the project, keeping in mind the exchange rates between Mexican Pesos and Euros in order to maximize their return. They also need to keep in mind the inflation rates over time and the risks involved with this type of investment.
Analysis
Number 1.
Groupe Ariel is recycling old equipment in Mexico. They will need to use pesos to calculate their cash flows to see how this part of their project will impact their finances. They also need to convert this peso amount into Euros.
We began the analysis by computing the Net Present Value (NPV) of Ariel-Mexico’s recycling equipment. This was done by first taking the incremental peso cash flow rate by subtracting the cost of the old manual equipment, from the cost of the new equipment. As is displayed in [exhibit XX] the incremental cash flow is represented as positive numbers because the reduced cost is equal to cash flow. Next the depreciation costs were subtracted from the incremental cost totals. The first three years of depreciation included depreciation from the new equipment and the remaining scheduled depreciation of the old equipment. After tax of 35% was deducted from the cash flow the depreciation was added back to represent the tax shield. The NPV was calculated using the NPV function on Microsoft Excel. The discount rate that was used for the Peso NPV was calculated using the equation for the International Fisher Effect and as can be seen in the answer to Problem 1 [exhibit XX] which was equal to approximately 12.2%. The final project NPV was equal to the Present value of the Net Cash Flows, less the Project Net investment NPVMXN = | MXN 1,478,998.01 | NPVEuro = | 92,495.18 € |

Please see appendix A for the complete calculations of this problem.
Number 2.
Groupe Ariel now needs to compute the project's net present value in Euros. However, the

You May Also Find These Documents Helpful

  • Powerful Essays

    The results of the analysis lend favourably towards accepting the investment project. First it is important to note that based on the after tax cost of borrowing and a risk premium of 3.75%, a discount rate of 8.89% was deemed appropriate for the project. The majority of the investment indicators used to value the project use discounted cash flows to determine the investment’s profitability. This technique allows for comparison amongst different investment opportunities available, as it provides the total return that is expected to be achieved over the project’s horizon in current dollar terms.…

    • 3248 Words
    • 13 Pages
    Powerful Essays
  • Satisfactory Essays

    BGA1 Task 4

    • 343 Words
    • 2 Pages

    Net present value (NPV) method is used to decide whether or not a company should take on a new project or acquisition. The formula for NPV is the difference between the present value of a project’s cash inflows and its cash outflows. To calculate the present values the future cash flows are discounted using the time value of money method. For the project to be accepted the NPV should be positive, because it means the return is greater than the required rate of return; or zero, because that means the return is equal to the required rate of return. However, if negative the project should be rejected, because its return is less than the required rate of return. This required rate of return is also referred to as the cost of capital.…

    • 343 Words
    • 2 Pages
    Satisfactory Essays
  • Better Essays

    The focus of EEC’s investment of the purchasing of the supplier is to cut down on the cost expenditures of the company. The primary board members and investors anticipate in the timeframe the fifth of to save financially in revenue $600,000 per annum this will accumulate $9 million in net in the timeframe of that 15 years. 14% of that investment and consumption cost will be attributed out of $9 million net, which adds up to sum of $3 million. The president of the company asked me to give an analysis in the possibilities foreseen in the investment what would be the Net Present Value, along with the Internal Rate of Return, and the payback of the investment.…

    • 1228 Words
    • 4 Pages
    Better Essays
  • Satisfactory Essays

    A project has initial costs of $3,000 and subsequent cash inflows in years 1 – 4 of $1350, 275, 875, and 1525. The company 's cost of capital is 10%. Calculate NPV for this project.…

    • 836 Words
    • 4 Pages
    Satisfactory Essays
  • Good Essays

    Case95QuestionsPalmer1

    • 2198 Words
    • 9 Pages

    2) For year 1 the new system depreciated by 20 percent. Multiply that by the net initial investment and you get the total amount depreciated after 1 year, equal to $60,588. With a 36 percent tax rate you get the depreciated tax savings of $21,812.…

    • 2198 Words
    • 9 Pages
    Good Essays
  • Satisfactory Essays

    12 b.) The NPV of project A is determined by taking the cash inflows minus the investment cost for Project A which will give you a net value of $18,272. -$100,000 for project A is the companies expense amount for funding the project.…

    • 265 Words
    • 2 Pages
    Satisfactory Essays
  • Better Essays

    Mba/540 Risk Analysis

    • 862 Words
    • 4 Pages

    The net present value is defined as the section suggested calculating the difference between the sum of the present values of the project 's future cash flows and the initial cost of the project (Ross, Westerfield, & Jaffe, 2005, p.144). The NPV analysis is sensitive to the reliability of future cash inflows that an investment or project will yield. NPV compares the value of a dollar today to the value of that same dollar in the…

    • 862 Words
    • 4 Pages
    Better Essays
  • Powerful Essays

    Whirlpool Europe Analysis

    • 719 Words
    • 4 Pages

    2. The current NPV is negative. One way to save money would be to reduce consulting costs. Please set the average consulting cost per month in cell b33 to $5000. At what discount rate is the NPV for the project 0?_____0.026____…

    • 719 Words
    • 4 Pages
    Powerful Essays
  • Good Essays

    Whirlpool Europe

    • 2109 Words
    • 9 Pages

    The NPV analysis follows the scenario in the case: the company invests for a series of years, and implements in the West, South Central and North regions in that order. The spreadsheet has been designed with the first analysis showing the summary of investment costs and anticipated benefits for the six year time horizon in the case. The spreadsheet calculates the net present value of each year’s benefits and costs, and subtracts the NPV of costs from benefits. The table just below this analysis contains variables that you can change to test the sensitivity of the analysis. The rest of the spreadsheet presents the details of the assumptions and calculations to arrive at the yearly costs and benefits.…

    • 2109 Words
    • 9 Pages
    Good Essays
  • Good Essays

    Arundel Partner

    • 1362 Words
    • 6 Pages

    Calculate the NPV of project X. (Hint: Note that the interest rates in the economy may have changed. To solve this question, you will need to form a tracking portfolio of the project).…

    • 1362 Words
    • 6 Pages
    Good Essays
  • Satisfactory Essays

    Real Option

    • 966 Words
    • 4 Pages

    If reaction to the prototype is good, the firm will spend $10,000 to build a production plant at t = 2. The best estimate now is that there is a 60 percent chance that the reaction to the prototype will be good, and a 40 percent chance that it will be poor.…

    • 966 Words
    • 4 Pages
    Satisfactory Essays
  • Powerful Essays

    qbus5001

    • 728 Words
    • 3 Pages

    Adding a fudge factor to the discount rate pushes project analysts to submit more optimistic forecasts.…

    • 728 Words
    • 3 Pages
    Powerful Essays
  • Good Essays

    Sampa

    • 524 Words
    • 3 Pages

    The annual projected free cash flows which are presented in the Exhibit 1 are $-112,000; $6,000; $151,000; $314,000; $495,000 respectively for year from 2002 to 2006. After year 2006, the free cash flow would grow at 5%, so we can calculate the terminal value of the project at the end of 2006 using the perpetual-growth DCF formula.…

    • 524 Words
    • 3 Pages
    Good Essays
  • Powerful Essays

    The NPV and IRR were calculated both with and without NOBPT. Furthermore the replicated NPV was incorrect and as such was corrected using a revised NPV function. The Excel NPV function does not correspond to the finance use of the term NPV. To correct this NPV should be calculated as the present value of future cash flows minus the initial payment, the initial payment is later added outside the parenthesis of the function.…

    • 928 Words
    • 4 Pages
    Powerful Essays
  • Good Essays

    The following cash flow table which is divided into three main sections: initial investment which shows all cash flows at the beginning of replacement, annual operating cash flows which indicate the effect of enter the new machine and eliminate the old machine. And finally terminal year cash flows which prove the effect of sell new and old machine and their tax shields. All the calculations which provided the amount of cash flows in this table are available in appendix.…

    • 573 Words
    • 3 Pages
    Good Essays