Preview

Hallstead Jewelers

Good Essays
Open Document
Open Document
987 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Hallstead Jewelers
Hallstead Jewelers

1.) Break-even ticket sales increased from 4533 in 2003, to 4998 in 2004 and 7491 in 2006. Break-even point in Sales Dollars has changed from $7,285 in 2003, to $7,617 in 2004 and $11,634 in 2006. (Table 1) The margin of safety has changed from $1,298 in 2003, to $485 in 2004, and a loss of $923 in 2006. (Table 2) There is a decrease from 2003 to 2006. Fixed cost per month attributed to stores relocation and subsequent renovations caused a decrease from 2003 to 2006. Other factors contributing to the 2003-2006 decrease are as follows: • 1% increase in Cost of Goods Sold (COGS) totaling $81,000 • Decrease in sales of $481,000 • Increase in salaries totaling $60,000 • Increase in miscellaneous expenses of $40,000. (Table 3) 2.) If prices were reduced by 10 percent, Hallstead’s total income would decrease to $1,111. This would change the break-even point for ticket sales to 9,637, and significantly change the overall sales figure to $13,473 (Table 4). 3.) Gretchen’s idea would effectively eliminate sales commissions. This would reduce sales volume by 1,143. This would decrease ticket sales to 8,494 and compromise the break-even. Sales dollars would reduce by $1,598 to $11,875 (Table 4). 4.) Michaela’s suggestion to increase advertising by $200,000 is sound: The increase accounts for 2% of sales and 4% of 2006 sales. Both figures are comparatively low for a retail business. This increase would change the break-even point from 7,491 to 7,790 ticket sales (Table 5). 5.) If fixed costs remained static from 2006 to 2007, average sales ticket would have to increase from $1,553 to $1,690 in order to break-even. (Table 6). List of recommendations for Hallstead Jewelers are as follows: Evaluate the number of sales staff needed and consider reducing the number of FTE’s and/or PTE’s. When reducing staff and/or operating, make sure that the best sales associates are receiving the number of hours they desire and then allocating the remaining

You May Also Find These Documents Helpful

  • Good Essays

    Hallstead Case

    • 378 Words
    • 2 Pages

    The breakeven point in number of sales has risen along with the breakeven point in sales dollars from 2003 to 2006. The margin of safety has decreased as well. Every year they have to increase the number of sales tickets then the previous year to meet their breakeven point. After 2004 when expansion of the store begun, Hallstead’s fixed cost have grown each year. The decrease from 2004 to 2006 is far less substantial than from 2003 to 2004. This damage is cause by the stores expansion. It is renting a much larger space down the street from its previous location. This has incurred much lager expenses each year then in than prior to 2004.…

    • 378 Words
    • 2 Pages
    Good Essays
  • Satisfactory Essays

    Revenue Estimates Revenue Item 100% Monthly 75% Monthly 50% Monthly Notes Rooms $2,956,500 $2,217,375 $1,478,250 8,100 daily Leases $180,000 $135,000 $90,000 TOTAL REVENUE $3,136,500 $2,352,375 $1,568,250 Expences TOTAL VARIABLE COSTS $454,000 $340,500 $227,000 TOTAL FIXED COSTS $1,403,000 $1,403,001 $1,403,002 TOTAL EXPENSE BEFORE IT $1,857,000 $1,743,501 $1,630,002 EBIT $1,279,500 $608,874 -$61,752 Depreciation $320,000 $320,001 $320,002 EBITDA $1,599,500 $928,875 $258,250 Furnishing Interest $110,000 $110,000 $110,000 20yr Mortgage Interest $182,000 $182,000 $182,000 TOTAL INTEREST $292,000 $292,000 $292,000 TAXES (40%) $395,000.00 $126,749.60 -$141,500.80 Furnishing Principal $180,160 $180,160 $180,160 20yr Mortgage Principal $49,713 $49,713 $49,713 TOTAL PRINCIPAL $229,873 $229,873 $229,873 NET INCOME $362,627 -$39,749 -$442,124 DIVIDEND PAYMENT $29,010 -$3,180 -$35,370 RETAINED EARNINGS $333,617 -$36,569 EBIT/INTEREST 4.38 2.09 (0.21) EBITDA/INTEREST 5.48 3.18 0.88 BURDEN $675,121.67 $675,121.67 $675,121.67 EBIT/BURDEN 1.90 0.90 (0.09) ROE= Net Income/OE (H1) 32.97% -3.61% -40.19% Revenue Estimates Revenue Item 100% Monthly 75%…

    • 1302 Words
    • 21 Pages
    Satisfactory Essays
  • Satisfactory Essays

    e. Consider the industry of your company and the current economy, and then explain how these factors might impact your company’s sales. If you do not think these factors would impact your sales, explain why they wouldn't. (2-4 sentences. 2.0 points)…

    • 573 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Jerry's Jewelers

    • 65 Words
    • 1 Page

    Jerry's Jewelers is a jewelry store that is located in Rochester, New York. This business has been family owned since 1962. Jerry's Jewelers has been bringing diamonds, designs, and quality repairs for generations. The fashion jewelries they offer include rings, earrings, necklaces, bracelets, and pendants. Jerry's Jewelers has earned a sterling reputation through the years by offering high quality jewelry, professional repairs, and honest value.…

    • 65 Words
    • 1 Page
    Satisfactory Essays
  • Satisfactory Essays

    CASE: Hallstead Jewelers

    • 1132 Words
    • 5 Pages

    “Fixed cost”, “Variable cost”, “Contribution margin per unit”, “Selling price” and “Budgeted sales” is all factors caused these changes. From 2003 to 2004, Hallstead Jewelers’ fix cost increased but contribution margin per unit decrease, so the breakeven point had increased in a number of 465. Besides, their sales numbers decreased in 2004, so their margin of safety dropped from 15% to 6%. Hallstead Jewelers had expanded their sales space in 2006, so their fix cost had a dramatically increase. Since their contribution margin had not much changed, the breakeven point increased a lot in 2006. Although their sales numbers also increased, comparable lower than the increase of breakeven point, their margin of safety dropped to “-9%” at the end of 2006.…

    • 1132 Words
    • 5 Pages
    Satisfactory Essays
  • Powerful Essays

    Howard Street Jewelers

    • 1644 Words
    • 7 Pages

    For forty years the Levis owned and operated a jewelry store. They had survived many financial ups and downs over the years, but the current declining cash position of the company was nearing critical. On more than one occasion Mrs. Levi had suspected Betty, a long term, reliable, employee for over twenty years, might be stealing from the company. Betty not only worked as a sales clerk, but she also handled all of the cash and bank deposits and maintained all of the sales and cash receipts records. She had unrestricted access to all of the cash. Mr. Levi and their son, Alvin, who also worked in the business, disregarded Mrs. Levi’s suspicions. When she went to her accountant, he revealed that he had noticed an unusual number of shortages in the cash receipts records. He recommended that Mrs. Levi monitor Betty closely.…

    • 1644 Words
    • 7 Pages
    Powerful Essays
  • Good Essays

    Hallstead Jewelers

    • 666 Words
    • 3 Pages

    The major cause of the increase in breakeven quantities and sales, and the decrease of margin of safety is the sharp increase of fixed cost by nearly 50% in 2006 from 2004, relative to increase of sales tickets (QTY) by 30%. The nominal increase in ticket sales is significant but simply not enough to off set the greater increase in fixed costs. Furthermore, price of goods sold remained stagnant over the same period.…

    • 666 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    Princess Jewelry is a jeweler that is located in Lakeville, Minnesota. It has been a family-owned retailer since 1985. Princess Jewelry sells jewelries, engagement rings, wedding bands, and diamonds. The jewelries they supply include fashion rings, necklaces, earrings, and bracelets. Princess Jewelry offers various cuts and shapes of diamonds such as round cut, princess cut, cushion cut, oval cut, pear cut, and other diamond shapes. They pride themselves on quality, design, and service.…

    • 73 Words
    • 1 Page
    Satisfactory Essays
  • Good Essays

    Weekly costs of $616,765 would be incurred yielding a net profit margin, excluding tax, of $108,883, or 15% of revenues (Exhibit 7). Breakeven levels of seating are 3001,655, and 1960 for Tuesday to Thursdays, Fridays, and Weekend respectively. Based on the analysis, this theatre does not meet the decision criteria of achieving $1.2 million in weekly sales revenue. In addition, if demand were greater than the number of seats available, H.P. would risk the opportunity to capitalize on the additional income, which adversely affects the company’s plan on investment recoupment. Recoupment would take over 120 weeks, at the likely scenario, as just over $100,000 will be recouped every week towards the initial investment of $13 million (Exhibit 7). Longacre also doesn't allow for HP to meet their target revenues of $1.2 million even at the most optimistic…

    • 1867 Words
    • 8 Pages
    Good Essays
  • Satisfactory Essays

    Northwind Traders

    • 747 Words
    • 3 Pages

    Thank you for the opportunity to assess your sales data in order to provide recommendations for increasing your sales. The analysis and recommendations below are based on the data you provided, which covers a period from May 2004 through June 2006. The analysis below is based on this data alone. Therefore, our recommendations should be tempered by your knowledge of business realities and your market. Please let us know if we can answer any questions concerning the analysis or the recommendations provided.…

    • 747 Words
    • 3 Pages
    Satisfactory Essays
  • Powerful Essays

    The Body Shop Case

    • 2527 Words
    • 11 Pages

    The company is currently facing a situation where it cannot drive its sales growth without adversely affecting the bottom line. The reduction in bottom line for the year is acceptable if it is a result of investments in fixed assets which support additional capacity or to implement a strategic marketing plan for higher future sales.…

    • 2527 Words
    • 11 Pages
    Powerful Essays
  • Powerful Essays

    3m Executive Summary

    • 4101 Words
    • 17 Pages

    ■ Operational efficiencies - cost of sales declining and margin % increasing over the years…

    • 4101 Words
    • 17 Pages
    Powerful Essays
  • Satisfactory Essays

    In conducting the previous analysis, we used different assumptions mentioned in the case. For example, to forecast sales at the store level by year, old, and new, we used the arithmetic mean of corresponding historical growth rates in sales adjusted by the total furniture sales' growth rate in the same year in order to account for the industry shocks. We applied the same process to forecast costs such as COGS, SG&A, and Advertising but without the adjustment for total furniture sales' growth rate since it was taken into account with calculating sales. Corporate expenses as a 5% of the same year sales as…

    • 593 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    Case of Ferguson

    • 569 Words
    • 3 Pages

    1. Net sales for Massey-Ferguson actually increased between 1979 and 1980. Despite this, net income and income from continuing operations both dropped sharply in 1980. Which item on the income statement was most responsible for this drop in income?…

    • 569 Words
    • 3 Pages
    Good Essays
  • Good Essays

    First of all, we will start off explaining our sales throughout these oh so quick eight quarters. In quarter 1 our sales raised up to a meager 36,000. In quarter 2 we made no major changes and because of that we only increased our sales by 1,375, only to take a turn for the worst in quarter 3. In quarter 3, we ended up with less sales than in quarter 2. This more than likely was attributed to the Minicase decision to change the locks. This lead to a suspicion of drug usage, which, if it is true, would obviously lead to a drop in sales. In quarter 4 it shot up to 40,028, then to 43,l287 in quarter 5, and eventually to 47,940 in quarter 6. The reason for this rapid rise in sales is because of 2 reasons. The first reason is because I am awesome at running a business, and the second reason is because we added a sales person to go from 3 to 4 as well as increasing pretty much everything: Market Research, Product Development, Quality Management, and Advertising and Promotion. The last 2 quarters just hovered around that same number. Quarter 7 was 44,820 and quarter 8 was 48,650. So where we were when we bought this company from the losers who couldn't manage the business was right around 35,000 sales a quarter, we have now raised that number to around 47,000 sales a quarter, and where we want to go is increase sales to around 60,000 a quarter and lower the price of a unit a small amount.…

    • 1795 Words
    • 8 Pages
    Good Essays