Preview

Hallstead Jewelers

Good Essays
Open Document
Open Document
666 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Hallstead Jewelers
Except COGS and Commission which are variable costs, all others are fixed costs.
All in thousands of dollars (except sales tickets) 2003 2004 2006
Variable Cost (VC) 4755 4537 6106
Fixed Cost (FC) 3250 3353 5011
Average sales ticket price 1.607 1.524 1.553
Sales tickets (in nos.) 5,341 5,316 6,897
Variable Cost per sales ticket 0.9 0.9 0.9
Breakeven Qty 4,535 5,001 7,506
Breakeven Sales = Breakeven Qty x average sales ticket price
Breakeven Sales 7,287 7,621 11,655
Margin of Safety = Sales in excess of the breakeven sales
Sales 8,583 8,102 10,711
Margin of Safety (sales dollar) 1,296 481 (944)
Margin of Safety (sales tickets) 806 315 (609)
The major cause of the increase in breakeven quantities and sales, and the decrease of margin of safety is the sharp increase of fixed cost by nearly 50% in 2006 from 2004, relative to increase of sales tickets (QTY) by 30%. The nominal increase in ticket sales is significant but simply not enough to off set the greater increase in fixed costs. Furthermore, price of goods sold remained stagnant over the same period. 2006 Post price reduction
Average sales ticket price 1.553 1.398
Sales tickets (in nos.) 6,897 7,500
Net Income (406) (634)
Variable Cost 6,106 6,640
Breakeven Qty 7,506 9,780
Breakeven Sales 11,655 13,669
Sales 10,711 10,483
Margin of Safety (sales dollar) (944) (3,186)
The approximate 9% increase in tickets sold will not offset the 10% decrease in price, due to the fact that a reduction in price has far greater impact on contribution per unit than quantity. A far greater percent increase in quantity will be needed to offset the 10% price decrease.

2006 Ex-Commission
Variable Cost 6,106 5,570
Variable Cost per sales ticket 0.9 0.8
Breakeven Qty 7,506 6,723
Breakeven Sales 11,655 10,440
Margin of Safety (sales dollar) (944) 271
By eliminating commission, the company can lower breakeven volume from 7505 to 6723 (QTY) which is
Continue Reading
View Writing Issues

You May Also Find These Documents Helpful

  • Good Essays

    Hallstead Case
    • 378 Words
    • 2 Pages

    Hallstead Case

    The breakeven point in number of sales has risen along with the breakeven point in sales dollars from 2003 to 2006. The margin of safety has decreased as well. Every year they have to increase the number of sales tickets then the previous year to meet their breakeven point. After 2004 when expansion of the store begun, Hallstead’s fixed cost have grown each year. The decrease from 2004 to 2006 is far less substantial than from 2003 to 2004. This damage is cause by the stores expansion. It is renting a much larger space down the street from its previous location. This has incurred much lager expenses each year then in than prior to 2004.…

    • 378 Words
    • 2 Pages
    Good Essays
    Read More
  • Good Essays

    Cologne Haefren Baum Case
    • 924 Words
    • 4 Pages

    Cologne Haefren Baum Case

    Although the sales of the company have declined significantly their cost of goods sold has remained high, especially between 1994 and 1995 the company had a decline in sales and an increase in cost of goods sold. This is evidence the company is having problems passing costs to its consumers. The company is not very asset intensive and its decrease in total asset turnover can be due to their decrease in sales, however their rather low total asset turnover which is also decreasing from 2.1 to 1.5 shows their assets are not being used very efficiently. As a result of their sales decrease their Fixed Asset turnover also decreased from 7.0 to 5.4. The decrease in sales and increase in competition also means more shelf time for their inventory which has increased from 103 to 129, which makes Haefren Baum’s price cutting strategy questionable. The company is already experiencing a loss of revenue due to their lower prices; however this is not stimulating the number of different sales because the inventory is sitting in the…

    • 924 Words
    • 4 Pages
    Good Essays
    Read More
  • Satisfactory Essays

    MAT 540 Week 2 Quiz
    • 1180 Words
    • 6 Pages

    MAT 540 Week 2 Quiz

    If variable costs increase, but price and fixed costs are held constant, the break even point will decrease.…

    • 1180 Words
    • 6 Pages
    Satisfactory Essays
    Read More
  • Satisfactory Essays

    MAT 540 Quiz 1
    • 741 Words
    • 3 Pages

    MAT 540 Quiz 1

    If the price increases but fixed and variable costs do not change, the break even point


Answer…

    • 741 Words
    • 3 Pages
    Satisfactory Essays
    Read More
  • Good Essays

    JET 2 Task 1
    • 6185 Words
    • 20 Pages

    JET 2 Task 1

    Due to variable expenses, expenses that increase as production and sales increase, selling expenses for Competition Bikes, Inc. increased. From year 6 to year 7, total selling expenses increased by 33%. General and Admin expenses also increased, by a lesser amount, at 31.1%. Due to a sufficient increase in net sales, the added selling expenses did not come at a deficit to the bike company. Advertising expenses also increased to 37.5% but due to website creation and various maintenance costs staying relatively the same, it did helped balance the expenses and net sales and negative impacts on the company were not made. (WGU, 2014)…

    • 6185 Words
    • 20 Pages
    Good Essays
    Read More
  • Satisfactory Essays

    MAT 540 Quiz 1
    • 1771 Words
    • 8 Pages

    MAT 540 Quiz 1

    If variable costs increase, but price and fixed costs are held constant, the break even point will decrease.…

    • 1771 Words
    • 8 Pages
    Satisfactory Essays
    Read More
  • Satisfactory Essays

    Mat 540 Quizzes 1 and 2 Questions and Answers
    • 2128 Words
    • 9 Pages

    Mat 540 Quizzes 1 and 2 Questions and Answers

    | If variable costs increase, but price and fixed costs are held constant, the break even point will decrease.…

    • 2128 Words
    • 9 Pages
    Satisfactory Essays
    Read More
  • Satisfactory Essays

    Jerry's Jewelers
    • 65 Words
    • 1 Page

    Jerry's Jewelers

    Jerry's Jewelers is a jewelry store that is located in Rochester, New York. This business has been family owned since 1962. Jerry's Jewelers has been bringing diamonds, designs, and quality repairs for generations. The fashion jewelries they offer include rings, earrings, necklaces, bracelets, and pendants. Jerry's Jewelers has earned a sterling reputation through the years by offering high quality jewelry, professional repairs, and honest value.…

    • 65 Words
    • 1 Page
    Satisfactory Essays
    Read More
  • Good Essays

    Hallstead Jewelers
    • 987 Words
    • 4 Pages

    Hallstead Jewelers

    1.) Break-even ticket sales increased from 4533 in 2003, to 4998 in 2004 and 7491 in 2006. Break-even point in Sales Dollars has changed from $7,285 in 2003, to $7,617 in 2004 and $11,634 in 2006. (Table 1) The margin of safety has changed from $1,298 in 2003, to $485 in 2004, and a loss of $923 in 2006. (Table 2) There is a decrease from 2003 to 2006. Fixed cost per month attributed to stores relocation and subsequent renovations caused a decrease from 2003 to 2006. Other factors contributing to the 2003-2006 decrease are as follows: • 1% increase in Cost of Goods Sold (COGS) totaling $81,000 • Decrease in sales of $481,000 • Increase in salaries totaling $60,000 • Increase in miscellaneous expenses of $40,000. (Table 3) 2.) If prices were reduced by 10 percent, Hallstead’s total income would decrease to $1,111. This would change the break-even point for ticket sales to 9,637, and significantly change the overall sales figure to $13,473 (Table 4). 3.) Gretchen’s idea would effectively eliminate sales commissions. This would reduce sales volume by 1,143. This would decrease ticket sales to 8,494 and compromise the break-even. Sales dollars would reduce by $1,598 to $11,875 (Table 4). 4.) Michaela’s suggestion to increase advertising by $200,000 is sound: The increase accounts for 2% of sales and 4% of 2006 sales. Both figures are comparatively low for a retail business. This increase would change the break-even point from 7,491 to 7,790 ticket sales (Table 5). 5.) If fixed costs remained static from 2006 to 2007, average sales ticket would have to increase from $1,553 to $1,690 in order to break-even. (Table 6). List of recommendations for Hallstead Jewelers are as follows: Evaluate the number of sales staff needed and consider reducing the number of FTE’s and/or PTE’s. When reducing staff and/or operating, make sure that the best sales associates are receiving the number of hours they desire and then allocating the remaining…

    • 987 Words
    • 4 Pages
    Good Essays
    Read More
  • Powerful Essays

    Capital One Case Study
    • 1239 Words
    • 7 Pages

    Capital One Case Study

    • How do decreasing marginal costs affect profitability? • What effect will fixed costs have on the result?…

    • 1239 Words
    • 7 Pages
    Powerful Essays
    Read More
  • Satisfactory Essays

    Marketing Arithmetic
    • 422 Words
    • 2 Pages

    Marketing Arithmetic

    If you increase any of the fixed cost factors, what happens to the number of units the company needs to sell to break even? To the market share necessary to achieve breakeven?…

    • 422 Words
    • 2 Pages
    Satisfactory Essays
    Read More
  • Powerful Essays

    Case 3 Hallstead Jewelers
    • 1754 Words
    • 30 Pages

    Case 3 Hallstead Jewelers

    Hallstead Jewelers was one of the largest jewellery and gift stores in the United States for 83 years. Customers came from throughout the region to buy from extensive collections in each department. Any gift from Hallstead’s had an extra cache attached to it as they were known for having the best. Even though the principal retail shopping areas shifted two blocks west, Hallstead’s reputation and selection still brought in customers.…

    • 1754 Words
    • 30 Pages
    Powerful Essays
    Read More
  • Satisfactory Essays

    Foxy Original Essay
    • 758 Words
    • 4 Pages

    Foxy Original Essay

    Partners Sara O’Neil and Julie Klein of Foxy Originals need to decide whether to continue selling at festivals as well as to retailers at different prices or to focus on a single distribution method and pricing strategy.…

    • 758 Words
    • 4 Pages
    Satisfactory Essays
    Read More
  • Satisfactory Essays

    Salem Data Services
    • 352 Words
    • 2 Pages

    Salem Data Services

    I saw Sales Promotion for Salem Data being the VC because depending on how good business is doing (increased revenue and clients) would depend on how much money would need to be spent in promotions.…

    • 352 Words
    • 2 Pages
    Satisfactory Essays
    Read More
  • Good Essays

    Chapter 8 Cost-Volume-Profit Analysis Answers to Review Questions
    • 11132 Words
    • 45 Pages

    Chapter 8 Cost-Volume-Profit Analysis Answers to Review Questions

    This equation is solved for the sales volume in units. c. In the graphical approach, sales revenue and total expenses are graphed. The break-even point occurs at the intersection of the total revenue and total expense lines. 8-2 The term unit contribution margin refers to the contribution that each unit of sales makes toward covering fixed expenses and earning a profit. The unit contribution margin is defined as the sales price minus the unit variable expense. In addition to the break-even point, a CVP graph shows the impact on total expenses, total revenue, and profit when sales volume changes. The graph shows the sales volume required to earn a particular target net profit. The firm's profit and loss areas are also indicated on a CVP graph. The safety margin is the amount by which budgeted sales revenue exceeds breakeven sales revenue. An increase in the fixed expenses of any enterprise will increase its break-even point. In a travel agency, more clients must be served before the fixed expenses are covered by the agency's service fees. A decrease in the variable expense per pound of oysters results in an increase in the contribution margin per pound. This will reduce the company's break-even sales volume.…

    • 11132 Words
    • 45 Pages
    Good Essays
    Read More

Related Topics