Preview

Horizontal and Vertical Analysis from Macy’s Inc.

Good Essays
Open Document
Open Document
803 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Horizontal and Vertical Analysis from Macy’s Inc.
Carlos Flores
Raquel Crego
-------------------------------------------------
March 5th, 2011

Horizontal and Vertical Analysis from Macy’s Inc.
(All figures are expressed in US dollars)
The following financial report is generated from the Financial Statements of the department stores and Internet Websites that sell a range of merchandise, including men’s, women’s, and children’s apparel; and accessories, cosmetics, home furnishings, and other consumer goods. Macy's, Inc. The figures stated above we’re taken or consequent from the Balance Sheets of Jan 31st, 2009 and Jan 30th, 2010 and the 52-week periods Income Statement from those dates.
The Total Assets from the company represent a figure of 21,300 in the latest year, which represent a decrease of 3.82% from the previous year. The Current Assets sum up a total of 30.44% and 32.31% of the Total Assets as of January 2009 and January 2010 dates respectively, which represent a real growth, between the dates, of $142 to reach the $6,882. Part of this growth is due to the increase of 29.1% of the Cash and Cash Equivalents account, which in the later date is valued as $1,686; it also increase its participation in the total assets from 5.9% to 7.92% from one year to another. Also worthwhile mentioning is the significant reduction of the Accounts Receivable of 18.45% which varied $81 from the $439 figure we had in the FY08.
On the other hand we have that current assets represented 69.56% and 67.69% of the Assets value from each date in order, it had a cut of $987 from the first period which resulted in a $14,418 value of the account in the final period closing. The most important account in the Non-Current is the Property Plant and Equipment, which suffered a loss of $935, which in turn is 8.95% from the 10,442 of the FY08. The account is the biggest of the total assets taking 47.15% and 44.63% in each closing.
On the other side of the balance we have that the total Liabilities represent a total of 79.02% and

You May Also Find These Documents Helpful

  • Satisfactory Essays

    Acc/421 Week 4 Learning Team Assignments PROBLEM 5-3 Side Kicks Company Balance Sheet December 31, 2007 Assets Current assets Cash $ 41,000 Accounts receivable $163,500 Less: Allowance for uncertain accounts 8,700 154,800 Inventory—at LIFO cost 308,500 Prepaid insurance 5,900 Total existing assets $ 510,200 Long-term investments Investments in stocks and bonds, of which investments of $120,000 have been pledged as security for notes due—at fair value 339,000 Property, plant, and equipment Expenditure of unfinished plant facilities Land 85,000 Building in process of construction 124,000 209,000 Equipment 400,000 Less: Accum.…

    • 807 Words
    • 6 Pages
    Satisfactory Essays
  • Good Essays

    A 499 Unit 4 Quiz

    • 338 Words
    • 2 Pages

    3. The number computed by subtracting current liabilities from current assets is: (Points : 1)…

    • 338 Words
    • 2 Pages
    Good Essays
  • Good Essays

    Cash and Accounts Receivable in Current Assets- the sum for Cash was found by multiplying the total operating revenue ($56,700) by 25%, which equals the $42,525 in cash. This leaves the remaining $14,175 as credit, which belongs in Accounts Receivable.…

    • 628 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    Current ratio in 2005 is 1% they had 10,250 in assets and 9,836 in liabilities…

    • 292 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    (c) If total assets decreased $90,000 and stockholders' equity increased $110,000 during the year, what is the amount of total liabilities at the end of the year?…

    • 369 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Cost Accounting Cc2 Unit 2

    • 2988 Words
    • 12 Pages

    Operating cash flow before working capital changes has largely fluctuated, increasing to a peak in 2006 and falling again. The highest point can be observed in 2008. Finance costs have decreased in 2008 by almost half. Stores and stocks increase at a steady rate but show a spike in 2008. Trade debts reach a peak in 2006 and then fluctuate. Other receivables, however, show an increase. Net cash from operating activities shows a peak in 2006. The greatest addition to plant, property and equipment is witnessed in 2008. Net cash used in investing activities reaches a peak t 2008. Net cash used in financing activities shows an upward trend with a peak in 2008. Cash and cash equivalents show a peak in 2008, with a smaller peak in 2006. *CC5 FIVE-YEAR GROWTH RATES Sales and net-income have increased over the years but the per-share results are different because the number of shares goes up considerably in 2008, reducing per-share values and making growth rates negative. No dividends were paid in the first two years and as a result, the growth in dividends per share has been 100%. Equity per share has shown a growth over the years. Issuing more shares has resulted in lower sales and net income per share. The negative effect is especially felt on net income per share. This is not a good sign for the company, as it will negatively affect share prices financial markets. Financing the expansion in 2008 with a growth in equity seems to have been an unreasonable…

    • 2988 Words
    • 12 Pages
    Good Essays
  • Good Essays

    Vietnam was created by the nature with S-shaped. One side of Vietnam is exposed to the sea; one side is exposed to mountain. However, millions of Vietnamese are using fish sauce in daily meals. Fish sauce is a very special product generated by Vietnamese. Vietnamese feels proud to create their special dishes such as “beef noodle” or “rice grill-pork”. However, fish sauce is the main key to create delicious Vietnamese foods, it make food more tasty and closely to Vietnamese.…

    • 1025 Words
    • 5 Pages
    Good Essays
  • Good Essays

    Case Study

    • 2650 Words
    • 11 Pages

    Current assets: Cash Accounts Receivable Notes Receivables Prepaid AssetsNon-current Assets: Long-term Investments Property, Plant and Equipment Intangible Assets…

    • 2650 Words
    • 11 Pages
    Good Essays
  • Powerful Essays

    | Did its total assets increase or decrease over last year? By what percentage? [Percentage change is calculated as (Current year − Last year) ÷ Last…

    • 3060 Words
    • 13 Pages
    Powerful Essays
  • Satisfactory Essays

    Question 1: Financial ratios for East Coast Yachts: Current ratio | = | Current Assets | | | Debt-equity ratio | = | Total liabilities | | | Current Liabilities | | | | | Total equity | | = | $14,651,000 | | | | = | $19,539,000 + $33,735,000 | | | $19,539,000 | | | | | $55,341,000 | | = | 0.75 | | | | = | 0.96 | | | | | | | | | | | | | | | | | Quick ratio | = | Current Assets - Inventory | | | Equity multiplier | = | Total assets | | | Current Liabilities | | | | | Total equity | | = | $14,651,000 - $6,136,000 | | | | = | $108,615,000 | | | $19,539,000 | | | | | $55,341,000 | | = | 0.44 | | | | = | 1.96 | | | | | | | | | | | | | | | | | Total asset turnover | = | Sales | | | Interest coverage | = | EBIT | | | Total Assets | | | | | Interest | | = | $167,310,000 | | | | = | $23,946,000 | | | $108,615,000 | | | | | $3,009,000 | | = | 1.54 | | | | = | 7.96 | | | | | | | | | | | | | | | | | Inventory turnover | = | COGS | | | Profit margin | = | Net Income | | | Inventory | | | | | Sales | | = | $117,910,000 | | | | = | $12,562,200 | | | $6,136,000 | | | | | $167,310,000 | | = | 19.22 | | | | = | 7.51% | | | | | | | | | | | | | | | | | Receivables turnover | = | Sales | | | Return on assets | = | Net Income | | | Accounts receivable | | | | | Total assets | | = | $167,310,000 | | | | = | $12,562,200 | | | $5,473,000 | | | | | $108,615,000 | | = | 30.57 | | | | = | 11.57% | | | | | | | | | | | | | | | | | Debt ratio | = | Total assets - Total equity | | | Return on equity | = | Net Income | | | Total assets | | | | | Total equity | | = | $108,615,000 - $55,341,000 | | | | = | $12,562,200 | | | $108,615,000 | | | | | $55,341,000 | | = | 0.49 | | | | = | 22.70% |…

    • 1891 Words
    • 8 Pages
    Satisfactory Essays
  • Good Essays

    The current assets that the company has is inventories, trade receivables, tax assets, derivatives, other current assets, short term investments, cash, and cash equivalents. All the intangible assets have a current carrying value of SEK 6,008m. All intangible assets with indefinite useful lives are tested for impairment at least one a year. Single assets can be tested more often in case there are indications of impairment. The recoverable amounts of the cash generating units have been determined by value in use calculations. The cash generating units equal the business areas.…

    • 537 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    Liabilities | Current Liabilities | | Accounts Payable | 11,949,000 | 10,994,000 | 8,292,000 | | Short/Current Long Term Debt | 6,205,000 | 4,898,000 | 464,000 | | Other Current Liabilities | - | - | - | | Total Current Liabilities | 18,154,000 | 15,892,000 | 8,756,000 | Long Term Debt | 20,568,000 | 19,999,000 | 7,400,000 | Other Liabilities | 8,266,000 | 6,729,000 | 5,591,000 | Deferred Long Term Liability Charges | 4,995,000 | 4,057,000 | 659,000 | Minority Interest | 311,000 | 312,000 | 638,000 |…

    • 2210 Words
    • 9 Pages
    Satisfactory Essays
  • Powerful Essays

    Overall total assets increased from the previous year’s assets for each of the years presented. Comparing 2013 and 2012, the company’s total assets increased by 5%, the largest increase being in Short-term investments which…

    • 883 Words
    • 2 Pages
    Powerful Essays
  • Good Essays

    AMFAC Inc.

    • 653 Words
    • 5 Pages

    Accounts receivable and inventory remained relatively constant during the year. Assets at the beginning of the year totalled $250,000 and the stockholders’ equity at the beginning of the year amounted to $180,000. Preferred stock did not change during the year. There are no convertible securities.…

    • 653 Words
    • 5 Pages
    Good Essays
  • Satisfactory Essays

    Current assets: Inventories (85,000 + 56,000 – 3,500 (W4)) Trade receivables (70,000 + 42,000 – 9,000 (intra-group) – nil (associate)) Cash and cash equivalents (14,000 + 11,000)…

    • 2953 Words
    • 12 Pages
    Satisfactory Essays