Assuming that the hospital ran to full capacity for 150 days and 50 days with 10 patient beds.
The following are the other expenses incurred during the year: | Rs. | Rent of premises | 80000 | Repairs and maintenance | 20000 | Laundry charges | 35000 | Junior docs and other services | 100000 | General administration charges | 50000 | Food given to patients | 80000 | Cost of oxygen etc. | 30000 | Diagnostic Services | 50000 | Medicines Supplied | 200000 | Depreciation | 38500 | Insurance | 15000 | Power, Fuel & Water | 20000 |
The profit expected is 30% on cost.
1) Calculate the price per patient day.
2) Calculate P/L per patient day.
Solution:
No of Patient days is as below: 30 beds * 150 days = 4500 Patient days 10 beds * 50 days = 500 Patient days Total patient days = 5000 Patient days
Operating Cost Sheet | | No of Patient Days : 5000 | | Particulars | Amount Rs | Step A | Variable Costs | | | Laundry Charges | 35000 | | Junior Doctors and other charges | 100000 | | Food for patients | 80000 | | Diagnostics | 50000 | | Power, Fuel & Water | 20000 | | Medicines | 200000 | Step B | Sub-Total | 485000 | | Fixed Costs | | | Supervisor(1*8000pm*12) | 96000 | | Nurse(4*6000pm*12) | 288000 | | Ward Boys(2000*4*12) | 96000 | | Doctors (80000*2*12) | 1920000 | | Rent | 80000 | | Repairs & Maintenance | 20000 | | General administration charges | 40000 | | Depreciation | 38500 | | Insurance | 15000 | | Cost of oxygen etc. | 30000 | Step C | Sub-Total | 2623500 | Step D | Total