Preview

Real Estate Investment Model

Better Essays
Open Document
Open Document
2823 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Real Estate Investment Model
Final – Real Estate Model
MBA 623, Spring 2012, Blk 1
Due 5:00PM, March 3rd, 2012

Problem Statement
Since 2003, I have invested in rental properties by acquiring some median income type houses in some prime locations in Fortaleza, Brazil. The business has been profitable but with home prices exploding at unjustifiable levels in Brazil now I feel forced to look for other markets to invest. The recent real estate crisis in the U.S. created a favorable economic environment by reducing acquisition costs and increasing rental demand. So last year, I purchased my first rental property in Draper. I am now looking at the possibility to expand my rental business, but first I would like to develop a model that could answers couple questions.
First, the model needs to be robust enough to tell me how long it will take replace my current salary, so I can have a comfortable retirement. Also, I would like to find out whether this investment is offering me a good return by calculating the Return on Investment of this endeavor and how to enhance my ROI.
Last but not least, I am trying to assess what variable would impact the rental income the most. For instance, according to the ARA Equimark report, some areas in Salt Lake have a lower vacancy rate compared with others. I would like to see how I could maximize the net present value of future cash flows by purchasing properties in different areas besides Draper.

System Description
The Real Estate Investment Model provides a clear picture of cash flows generated by investing my savings in real estate. It takes in consideration the following variables and assumptions:
Inflation will play a key role to help me to justify raising the rents annually. As part of my rental contract and for simplicity, I stipulated that I will adjust the rent payments and cost of life at least by the U.S. inflation rate.
Salary growth rate will be used to adjust my salary annually since I want to assess how long it will take to replace my



References: http://www.equimark.com/pdfs/2010Jan.pdf http://www.housingwire.com/2010/07/01/short-sale-discounts-vary-widely-from-state-to-state http://www.realtytrac.com/trendcenter/ut-trend.html http://assessor.slco.org/cfml/Query/valuationInfo.cfm?parcel_id=28201010270000&nbhd=967&PA=1 http://www.nytimes.com/2007/04/10/business/11leonhardt-avgproptaxrates.html http://www.bls.gov/news.release/annpay.nr0.htm

You May Also Find These Documents Helpful

  • Powerful Essays

    This report will examine the commercial property that Concordia Real Estate Inc is considering as a potential investment opportunity. The project is being evaluated over an investment horizon of twenty years with total costs estimated to be approximately $20.06M. If accepted, Concordia Real Estate Inc plans to finance the project entirely with cash. The investment’s profitability will be analyzed using several key financial indicators. Based on the results of the analysis a recommendation will be made as to whether or not the project should be accepted. The key results of the analysis are listed below:…

    • 3248 Words
    • 13 Pages
    Powerful Essays
  • Good Essays

    Peca, S. (2009). Real Estate Development and Investment: A Comprehensive Approach. Hoboken, NJ: John Wiley & Sons, Inc.…

    • 584 Words
    • 3 Pages
    Good Essays
  • Good Essays

    In order to determine if it is more beneficial to continue leasing the business space or to buy the building,…

    • 951 Words
    • 4 Pages
    Good Essays
  • Best Essays

    Sirpal, R. (1994, Fall). Empirical modeling of the relative impacts of various sizes of shopping centers on the value of surrounding residential properties. The Journal of Real Estate Research.…

    • 2176 Words
    • 9 Pages
    Best Essays
  • Good Essays

    Angus Cartright

    • 644 Words
    • 3 Pages

    You have a $9 million budget to invest in real estates and other investments so I took the initiative to assume that you would invest from $5-$6 million in those projects (= 60%)…

    • 644 Words
    • 3 Pages
    Good Essays
  • Good Essays

    Revere Street Case Study

    • 1117 Words
    • 5 Pages

    Mr. Alexander is a gentleman that is looking to build his investment portfolio through residential real estate. He is looking at investing in a 4-plex in a historical district located within Boston, Massachusetts. The building is located on Revere Street and has a listing price of $350,000. Mr. Alexander is evaluating the possible commitment to understand what he stands to gain from the annual cash flows while at the same time understanding the risks involved. The subject property is located within a historical district and is not yet capable of housing tenants. Property will require significant improvements prior to inhabitation. Client will be looking to secure a mortgage to facilitate the purchase of the property. All variables must be assessed and measured to provide Mr. Alexander with a recommendation to purchase said property and make any adjustments to the structure of the deal or to pass on deal all together. Our client also desires to live in the apartment building, and this must be taken into consideration both from a fundamental perspective as well as financial one.…

    • 1117 Words
    • 5 Pages
    Good Essays
  • Satisfactory Essays

    Based on your inputs, what is your estimated monthly retirement income before tax/inflation? Before taxes is $895…

    • 561 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Condo Sales Case

    • 870 Words
    • 4 Pages

    This case involves an investigation of the factors that affect the sale price of Oceanside condominium units. It represents an extension of an analysis of the same data by Herman Kelting (1979). Although condo sale prices have increased dramatically over the past 20 years, the relationship between these factors and sale price remain about the same. Consequently, the data provide valuable insight into today’s condominium sales market.…

    • 870 Words
    • 4 Pages
    Good Essays
  • Powerful Essays

    Demand can vary geographically and seasonally. The highly seasonal nature of demand at many locations makes it difficult for the company to manage the leasing. The lease rates of the market also vary over time due to the differential season. Owing to the competition of local markets and differential demand, the company may, therefore, have little control over the local spot rates. Consequently, the profit may not be as high as the company may want since the price is mostly controlled by the local market. In addition, the company has to compete not only with the Excel, but also the local businesses.…

    • 1823 Words
    • 7 Pages
    Powerful Essays
  • Good Essays

    There are several assumptions inherent in each calculation that may alter the actual returns of the investment. One assumption is the purchase and sale price, along with the cash flow from operations. Even though the broker may claim the property can be purchased for a certain price below asking, this may not necessarily be true. The gross incomes are another assumption that will alter the predicted outcomes if they turn out to be incorrect. The tax rates are also being assumed. Depending on who the investor is, the after tax profits will differ. Another assumption is the growth rates being applied to NOI along with occupancy rates. If one of the property’s vacancy rates drop below expected, and rents aren’t increased in a particular period, the IRR will be affected.…

    • 487 Words
    • 2 Pages
    Good Essays
  • Better Essays

    ✓ Space markets are also segmented by property usage type (office, retail, industrial and multifamily residential)…

    • 18572 Words
    • 75 Pages
    Better Essays
  • Good Essays

    1.1 BACKGROUND OF THE STUDY The real estate sector comprises a major component of the national economy and is closely linked with its financial markets (Ermisch 1990, Miles 1994)…

    • 39858 Words
    • 160 Pages
    Good Essays
  • Better Essays

    References: Avis, M., Gibson, V. & Watts, J. 1989, "Managing operational property assets", pp. 78.…

    • 5387 Words
    • 22 Pages
    Better Essays
  • Good Essays

    REAL ESTATE SECTOR IN INDIA

    • 4122 Words
    • 17 Pages

    DISCLAIMER: THIS PROJECT WORK IS NOT AUTHENTIC AND RECOGNISED. IT SHALL BE USED ON ONE'S OWN RISK. THE PUBLISHER OR AUTHOR SHALL NOT BE LIABLE FOR ANY USE OF THE SAME.…

    • 4122 Words
    • 17 Pages
    Good Essays
  • Powerful Essays

    Valuation Notes

    • 2758 Words
    • 12 Pages

    Purpose – In the last ten years, there has been much debate about the need for the licensing and…

    • 2758 Words
    • 12 Pages
    Powerful Essays