Preview

Skyview

Satisfactory Essays
Open Document
Open Document
373 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Skyview
1. On average, how many rooms must be rented each night in season for the hotel to breakeven?
Note that to answer this question, I’ve made the following assumptions:
1) The hotel only opens in the ski season just as did it last year thus all operating expenses of the year would need to be absorbed; 2) Telephone is only active in occupied rooms
Based on these assumptions, I used the excel solver to find a solution making sure the revenue generated covers all the expenses. These chart below shows how each item on the IS is computed. Based on these amounts, the average occupancy rate needs to be 55 rooms per night.

2. The hotel is full on weekends in the ski season. If all room rates were raised by $5 on weekend nights, but occupancy fell to 72% instead of 80%, what would be the revised profit before taxes for the year, per exhibit 1?
Note that to answer this question, I’ve made the following assumptions:
1) The hotel only opens in the ski season just as did it last year thus all operating expenses of the year would need to be absorbed; 2) Telephone is only active in occupied rooms; 3) There are 17 weekends within the season; 4) 72% rate applied throughout the season, not just over the weekends
Based on these assumptions, I used Excel to compute a solution, which give me a revised profit before tax of $15,969.

3. What is the proposed incremental contribution margin per occupied room/day during the offseason?

The incremental contribution margin per room/day is $5 as indicated in the chart above.

4. For each alternative in the case, list the annual expenses that are incremental to that decision alternative but are not related to the room/days occupied?
There are 3 alternative cases
(1) Invest in advertising; (2) Invest in a heating pool; (3) Invest in a summer pool
As a result, please see the respective incremental cost independent of occupancy rate for either of the alternatives:
Alt 1 = $4,000; Alt 2 = $16,800; and Alt 3 = $12,200

5. For each

You May Also Find These Documents Helpful

  • Satisfactory Essays

    Revenue Estimates Revenue Item 100% Monthly 75% Monthly 50% Monthly Notes Rooms $2,956,500 $2,217,375 $1,478,250 8,100 daily Leases $180,000 $135,000 $90,000 TOTAL REVENUE $3,136,500 $2,352,375 $1,568,250 Expences TOTAL VARIABLE COSTS $454,000 $340,500 $227,000 TOTAL FIXED COSTS $1,403,000 $1,403,001 $1,403,002 TOTAL EXPENSE BEFORE IT $1,857,000 $1,743,501 $1,630,002 EBIT $1,279,500 $608,874 -$61,752 Depreciation $320,000 $320,001 $320,002 EBITDA $1,599,500 $928,875 $258,250 Furnishing Interest $110,000 $110,000 $110,000 20yr Mortgage Interest $182,000 $182,000 $182,000 TOTAL INTEREST $292,000 $292,000 $292,000 TAXES (40%) $395,000.00 $126,749.60 -$141,500.80 Furnishing Principal $180,160 $180,160 $180,160 20yr Mortgage Principal $49,713 $49,713 $49,713 TOTAL PRINCIPAL $229,873 $229,873 $229,873 NET INCOME $362,627 -$39,749 -$442,124 DIVIDEND PAYMENT $29,010 -$3,180 -$35,370 RETAINED EARNINGS $333,617 -$36,569 EBIT/INTEREST 4.38 2.09 (0.21) EBITDA/INTEREST 5.48 3.18 0.88 BURDEN $675,121.67 $675,121.67 $675,121.67 EBIT/BURDEN 1.90 0.90 (0.09) ROE= Net Income/OE (H1) 32.97% -3.61% -40.19% Revenue Estimates Revenue Item 100% Monthly 75%…

    • 1302 Words
    • 21 Pages
    Satisfactory Essays
  • Good Essays

    A) Commercial = $1,000/hr , 30% demand decrease Intracompany: 223 hrs * $400/hr = $89,200 Commercial: 97 hrs * $1,000/hr = $97,000 Total: 320 hrs $186,200 Variable Exp: 320 hrs * 28.7/hr = $9,184 Sales $186,200 Variable Expenses ($9,184) Contribution Margin $177,016 Fixed Expenses…

    • 454 Words
    • 4 Pages
    Good Essays
  • Satisfactory Essays

    3) Sheffield Company had the following information taken from its 2006 adjusted trial balance: Sales, $400,000; Sales Discounts, $12,000; Beginning Inventory, $20,000; and Purchases, $200,000. A physical count of the merchandise on hand at the end of the year showed $25,000. Compute the gross margin (gross profit) that would appear in the income statement. (10P)…

    • 951 Words
    • 7 Pages
    Satisfactory Essays
  • Better Essays

    Peaceful Rest Motor Lodge

    • 1890 Words
    • 5 Pages

    Hayes, D. (2005). Pearson - Hotel Operations Management, 2/E - David K. Hayes & Jack D. Ninemeier (Vol. 2E): Prentice Hall.…

    • 1890 Words
    • 5 Pages
    Better Essays
  • Powerful Essays

    May June July August September October November December Average Total Rooms Occupancy Occupied Percent 126 150 154 162 163 159 156 162 154 186 149 118 153 51.6% 61.4% 63.1% 66.2% 66.7% 65.3% 64.0% 66.4% 63.2% 76.4% 61.0% 48.3% 62.8% Total ADR $140.27 $139.29 $141.80 $140.20 $143.72 $141.90 $139.11 $141.54 $145.08 $157.36 $148.66 $137.38 $143.03…

    • 1396 Words
    • 40 Pages
    Powerful Essays
  • Satisfactory Essays

    To obtain sufficient appropriate audit evidence that sleeping room revenues exist, are complete, and are…

    • 322 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    Appendix 3

    • 442 Words
    • 7 Pages

    Overhead costs may include minor direct costs when they are so insignificant that they cannot be practically treated as direct expenses. Therefore, overhead expenses are part of the total costs of maintaining and staffing a business.…

    • 442 Words
    • 7 Pages
    Good Essays
  • Satisfactory Essays

    Week 7

    • 406 Words
    • 2 Pages

    A. 1. Net Operating Profit after Taxes (Operating Income x (1-Tax Rate) NOPAT for 2011 = 108.6 (1-.40) =$65.16…

    • 406 Words
    • 2 Pages
    Satisfactory Essays
  • Better Essays

    Solution A will involve a lot of planning, costs and closing down of hotel because of…

    • 3353 Words
    • 14 Pages
    Better Essays
  • Satisfactory Essays

    GR Hotels

    • 1647 Words
    • 7 Pages

    GR Hotels financial situation has been stable for the last 3 years. We have improved our profitability, our liquidity remained stable and ability to pay our debt improved. (Please refer to Appendix 1). GR Hotel Montreal occupancy rate is 59% with the revenue available per room of $56. Midscale hotels in Montreal have 64% occupancy rate and $59 revenue available per room. GR Toronto performance metrics are 64% and $64 in comparison to airport hotels 70% occupancy rate and $77 available revenue per room. Please refer to Appendices 1, 2 and 3 for detailed current situational analysis, and GR Hotels performance against industry benchmarks.…

    • 1647 Words
    • 7 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Rodriguez operates a variety store that provides an annual revenue of $480 000. Each year, he pays $25 000 in rent for the store, $15 000 in business taxes, and $350 000 on products to sell. He estimates he could put the $80 000 he has invested in the store into his friend’s restaurant business instead and earn an annual 20 percent profit on his funds. He also estimates that he and his family could earn a total annual wage of $90 000 if they worked somewhere other than the store.…

    • 362 Words
    • 2 Pages
    Satisfactory Essays
  • Powerful Essays

    Hotels of any size are costly investments to begin with. The costs involved in maintaining the property to the necessary levels to keep attracting customers can at times be very high. Capital expenditures projects in the hospitality industry are primarily focused on the achievement of customer safety and comfort in a clean, friendly, and healthy environment. This paper will describe what capital expenditures are, what is involved in setting up a capital expenditure plan, how it is funded, and who the stakeholders in the process are.…

    • 3075 Words
    • 13 Pages
    Powerful Essays
  • Good Essays

    Marriott Rooms Forecasting

    • 2499 Words
    • 10 Pages

    In the case of the Hamilton hotel, Snow needs to make a decision as to if 60 additional rooms reservations should be accepted which could lead to overbooking (Weatherford & Bodily,1990). It is a problem of capacity utilization that is being faced in this particular case where revenue maximization is aimed while minimizing customer dissatisfaction.…

    • 2499 Words
    • 10 Pages
    Good Essays
  • Satisfactory Essays

    Terminus Hotels

    • 810 Words
    • 4 Pages

    1. Assess the decisions made by the hotel’s management in relation to the various offers received…

    • 810 Words
    • 4 Pages
    Satisfactory Essays
  • Satisfactory Essays

    SMBD Solutions

    • 522 Words
    • 2 Pages

    Mr. Debashish Chatterjee, owner of hotel Aria, is working on room booking policy to maximize the revenues. And specifically, he is working on the weekend operations in which the number of bookings are maximum. There are two types of bookings, Class I – One day bookings which start from SAT noon to SUN noon or SUN noon to MON noon and Class II – Two day bookings which start from SAT noon to SUN noon. The tariff of Class I booking is Rs 5000/- while that of Class II is Rs 7500/-.…

    • 522 Words
    • 2 Pages
    Satisfactory Essays

Related Topics