1.2 We believe that portfolio negotiation rather than on a film-by-film basis will level the playing field. Since the partners do not have experience in the movie making industry and those on the other side of the negotiating table do, it would be easier for the movie industry executive to figure out which movie would be a hit and which would be a miss and try to sell Arundel the rights to only those movies that will not be followed by a successful sequel.
2.1 NPV calculation. According to the Exhibit 4, based on 14 pairs of first films and their first sequels, average sequel negative cost as a percentage of first film negative cost was 120%. Also according to the same exhibit based on 61 pairs of first films and their first sequels average sequel rental revenue as a percentage of first film rental revenue was 70%.
If we assume that Exhibit 7 represents “the universe” of films available for analysis then data from Exhibit 8 can be used to calculate what percentage of movies has been followed by a profitable sequel. According to the said exhibit 26 sequels achieved one-year return of 0.2 or higher. Therefore we can assume that the same number of movies was followed by a profitable sequel, i.e. 26. Since Arundel will have an option to producing movies and will just forgo those which supposedly will not make any profit, we can only focus on those which made profit in past. Average negative cost for these movies at year 3 is 24.52 and average net inflows at year 4 are 57.17. Thus NPV for these movies will be 57.17/1.124-24.52/1.123=18.88. This result, extrapolated to “the universe” of the movies will