Preview

FINAL HEALTHY SPRING WATER COMPANYDEFINING THE

Satisfactory Essays
Open Document
Open Document
435 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
FINAL HEALTHY SPRING WATER COMPANYDEFINING THE
FINAL: HEALTHY SPRING WATER COMPANY

DEFINING THE PRICE-VOLUME TRADEOFF FOR A PRICE INCREASE

1. What is the maximum % sales loss that Healthy Spring could tolerate before a 10% price increase would fail to make a positive contribution to its profitability? And what is the unit break-even sales volume?
- %P

-10%/(60%+10%)
Sales  %= -10%/70% = -14.3%
~ 1714-1720
B/E

%CM’ + %P
Sales Volume
2. Repositioning as a premium water will require upgrading the packaging, changing from plastic bottles to glass bottles that are "safety sealed" to insure cleanliness until the covering is removed in the customer's home. These changes will add $1.00 per bottle to the variable cost of sales. What is the new breakeven volume with the 10% price increase?
- $CM
Sales  % -1/13 = -7.7%
New $CM
B/E Sales Volume
~ 1846
3. Repositioning the water as a premium product will require an advertising and promotion budget increase of $900 daily. What is the maximum sales loss that Healthy Spring could tolerate before a 10% price increase would fail to increase net profit? That is, what is the break-even sales change including the incremental fixed cost of advertising?
-4.2%
- $CM
+
$ in FC
Sales  %
New $CM
NEW $CM × initial unit sales
B/E Sales Volume ~ 1915
-1/13 + 900/(13*2000) = -4.2%

Profit Implications of Competitive (Re)Actions
Healthy’s Profit if Competitor Matches Price Change (Use Primary Elasticity ≈ -1)
New
Expected Expected Exp Var Costs
Total
Expected
Price 
Price
Demand Revenue
($9 VC/U)
Fixed Costs
Profit
10%
$22.00
2,070
$45,540
$18,630
$20,900
$6,010
$46,000
$20,700
$20,900
$4,400
0%
$20.00
2,300
Healthy’s Profit if Competitor Does Not Match Price Change (Increase Elasticity ≈ -2)
New
Expected Expected Exp Var Costs
Total
Expected
Price 
Price
Demand Revenue
($9 VC/U)
Fixed Costs
Profit
1,840
10%
$22.00
$40,480
$16,560
$20,900
$3,020
2,300
$46,000
$20,700
$20,900
$4,400
0%
$20.00
Cheapie’s Profit if Cheapie maintains/increases price (Healthy’s Increase Elasticity ≈

You May Also Find These Documents Helpful

  • Good Essays

    b. What is the dollar sales volume the firm must achieve in order to reach the break-even point?…

    • 687 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    If the price of chocolate-covered peanuts decreases from $1.05 to $0.95 and the quantity demanded increases from 180 bags to 220 bags, this indicates that, if other things are unchanged, the absolute value of the price elasticity of demand using the midpoint method is:…

    • 416 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    The remaining questions are based on the following assumptions: (1) Cost of Sales & Operating Expenses are Fixed Costs; (2) Contribution Margin =60%.…

    • 270 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    In 2011, the prestigious PMI Project of the Year was awarded to the Prairie Water’s Project of Aurora, Colorado. The Prairie Waters Project is an organization with the mission of transporting water from the South Platte River to southern-based water purification facilities. In this essay, I will highlight the tasks in which the Prairie Waters Project team had to overcome as well as the innovative things they did to get this project accomplished. Finally, I will address the ethical issues that were vital throughout the completing their project.…

    • 664 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    Appendix 2. a) Parking, Concession, Merchandise cost includes both fixed and variable costs. Variable Costs = | 10% * Revenue | | | Fixed Costs = | Total expense - | Variable Cost | | | | | | Costs | Variable | Fixed | Total Cost | Parking expense | 19,767 * 10% = | 4,448 - 1,976.70 = | | | $ 1,976.70 | $ 2,471.30 | $ 4,448.00 | Concession expense | 79,273* 10% = | 43,356 - 7,927.30 = | | | $ 7,927.30 | $ 35,428.70 | $43,356.00 | Merchandise expense | 36,428 * 10% = | 17,826 - 3,642.80 = | | | $ 3,642.80 | $ 14,183.20 | $17,826.00 | Total ancillary expense | $ 13,546.80 | $ 52,083.20 | $65,630.00 | | | | | Total variable costs calculation: | | | | Total ancillary expense (variable) | $ 13,546.80 | | | Total other variable expense | $ 14,323.00 | | | Total variable costs | $ 27,869.80 | | | Total variable cost/Total revenue | $ 0.08 | | | | | | | Total fixed costs calculation: | | | | Total ancillary expense (fixed) | $ 52,083.20 | | | Guarantee/Talent costs | $ 160,635.00 | | | Production expense | $ 15,506.00 | | | Operations expense | $ 14,991.00 | | | Advertising expense | $ 20,030.00 | | | Total fixed costs | $ 263,245.20 | | | | | | | Total revenue per capita | | | | Revenue from ticketing | $ 26.99 | | | Revenue from ancillaries | $ 13.09 | | | Total revenue per capita | $ 40.08 | | | 3.…

    • 493 Words
    • 2 Pages
    Satisfactory Essays
  • Powerful Essays

    10. What are the aim, usefulness, and shortcomings of (a) cost-volume-profit analysis and (b) the concept of operative leverage?…

    • 2075 Words
    • 8 Pages
    Powerful Essays
  • Satisfactory Essays

    the works bomb

    • 416 Words
    • 2 Pages

    3.) Get a plastic bottle with a screw top. Do not use a metal or glass container!…

    • 416 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Allegro Answers

    • 655 Words
    • 3 Pages

    Based on the information, management is advised to implement this policy only if they are looking to increase profits. This is because the increase in profits come at a market share loss of 0.3%. If…

    • 655 Words
    • 3 Pages
    Good Essays
  • Better Essays

    Blue Mountain Spring Water

    • 1068 Words
    • 5 Pages

    Blue Mountain has no debt therefore it can expand its R&D (research and development) to increase public knowledge about health benefits of purified water versus tap.…

    • 1068 Words
    • 5 Pages
    Better Essays
  • Best Essays

    Northumbrian Water Group plc. (“NWG” or “the Group”) is an independent company quoted on the FTSE 250 Index of the London Stock Exchange. The Group principally works in the provision of water and waste water services. It provides water and sewerage services in the north east of England and water services in the south east. The year-end of NWG is 31 March and the results for 2011 show a turnover of £738.1 million (2010:£704.7 million), producing profit £178.4 million (2010:122.9 million). Its EPS is 34.44 pence (2010:23.67 pence) and its share price is 283 pence with a P/E ratio of 13.0. Comparing with the Utilities sector, NWG is a medium company with a market capitalization of £1720.3 million.…

    • 3656 Words
    • 15 Pages
    Best Essays
  • Good Essays

    You and I Will Always Be

    • 558 Words
    • 3 Pages

    If the number of units produced exceeds the number of units sold, then net operating income under absorption costing will:…

    • 558 Words
    • 3 Pages
    Good Essays
  • Good Essays

    Module 5 drew upon the needs and desires of people in society. The module explored who, if anyone, would be responsible for meeting the wants of the human population. Currently, water is a crucial natural resource for people everywhere. However, our water supply is decreasing due to many factors. In exploring this dilemma module 5 raises questions such as Who will be entitled to water when supplies become scarce? In the text, Facing the Fresh Water Crisis, Rodgers claimed that the exponential water consumption will eventually degrade all ecosystems on Earth. In response to the question raised by module 5 Rodgers argued that current technologies can avert a water war between societies. He takes a preventive…

    • 818 Words
    • 4 Pages
    Good Essays
  • Good Essays

    Organization’s Goals

    • 417 Words
    • 2 Pages

    Profits or increase – they must know if the increase that they are setting is capable or sustainable for the company (ambiguous).…

    • 417 Words
    • 2 Pages
    Good Essays
  • Powerful Essays

    The project goals and guidelines supplied by Sunshine Water Pty Ltd (Client Brief Version 2, 2014) have been used to provide an optimised design solution to the problem.…

    • 2213 Words
    • 9 Pages
    Powerful Essays