sales of attaching machine total general overhead - total general overhead on faster production total general overhead on attaching machine total sales,general and administration cost - sales, general and administration cost on fasterner total sales,general and administration cost on attaching machine total attaching machine cost total attaching machine profit
7000 70000 53285 16715 23500 20325 3175 19890 -12890
Assumption 1. tooling and machining department are dedicated to the production of attaching machines, therefore we deduct these cost from total general overhead cost 2. 93% (= 96/103) sales generated from sale of fasterner, we apply this percentage to estimate the machine overhead, administration , marketing, shipping and commisiion cost 3. the machine overhead on attaching machine is 315 (= 4500 x 0.07) 4. Two-third of current R&D projects was related to fastener production. 5810 x 2/3 = 3873 6. sale of attching machine 7000 (=103,000 - 96,000) 7. since we have already known the general overhead on fastener, we can calculate the cost of sales, general and administration on attaching machine 70000-53285. The same calcuation method applied on calculating the cost of sales, general and administration on attaching machine