Preview

The Body Shop International

Good Essays
Open Document
Open Document
785 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
The Body Shop International
The Body Shop International
In this case, the key is to understand and study the conditions and circumstances of how revenue grew by 13 percent and the decline in pretax profit of 21 percent in 2001. The underlying factor that caused this, would be the company’s lack of forecasting, which would be the usage of the financial modeling. The financial model gives a better forecast prior to the project as well as a good monitor during the project. For the forecast, we only had financial statements from the years 1999-2001. The forecasting was done by using the percent-of-sales method. Using this method, we forecast the sales with its relation to all the other accounts. Therefore the financial statements are based on the assumptions and their relationship to sales. It is assumed that sales will grow constantly at 11 percent every year. The figure is a historical average of the three years 1999-2001. At that time, the company was going through its maturity stage of its products life. We use financial forecasting to see how it can impact the company.
1) Our consulting group derived our analysis by using your current financial statements and forecasting forward the next two years. Since we cannot forecast what some factors will be in the future, our firm took an average of various costs, assets, and liabilities for the previous three years. We choose base case assumptions because future factors are highly correlated with the past, since we only had access to the previous three year statements, an average was suffice. Exceptional costs are assumed to be £0 for the following three years, since this costs where associated with closing unprofitable shops in 1999, costs of supply chain development and redundancy costs in 2001. Those are random costs that the firm does not plan to incur during the next years. In the same way, Restructuring costs are also 0 for the period 2002 – 2004 since the previous year costs are related to the sale of manufacturing plants, and

You May Also Find These Documents Helpful

  • Good Essays

    Revenue. Revenue includes net sales, cost of goods sold, and gross profit. Gross profit continues to grow at 30.4% with .23%/ $4,900 from year 12 to 13, and .93%/ $19,600 from year 13 to 14. Net sales also showed the same growth at 100%. The company expects continued growth over the next three years and according to the trend analysis, has the ability to do so. This demonstrates the company’s ability to keep overhead under control and maintain constant margin in relation to sales, consistent year after year. The expenses are variable in relation to the sales. Higher gross sales leads to higher operating income available to service debt in the form of interest payments.…

    • 1596 Words
    • 6 Pages
    Good Essays
  • Powerful Essays

    Body Shop Canada

    • 1601 Words
    • 5 Pages

    Richard Paul is looking to convince Mr. Robertson about acquiring two franchises as a first time franchisee while coming up with a financial plan that can accommodate and convince Mr. Robertson of this.…

    • 1601 Words
    • 5 Pages
    Powerful Essays
  • Satisfactory Essays

    Fina310 Unit 2

    • 410 Words
    • 2 Pages

    The second part of the Individual Project is to consider the Micro Chip’s Consolidated Statement of Operations for the year ended September 25, 2008. With this information the percentage sales method and a 25% increase in sales is to be used to forecast Micro Chip’s Consolidated Statement of Operations for the period of September 26, 2008 through September 25, 2009. For this we are to assume a 15% tax rate and a restructuring cost of 5% of the new sales figure. After doing all of the calculations I have the results for the forecast of the Micro Chip’s company. The assumption I have made is that everything is going to go up and the net income is going to be higher than the year before. By looking at the information I do not think that any of my assumptions are unreasonable.…

    • 410 Words
    • 2 Pages
    Satisfactory Essays
  • Powerful Essays

    Richard Paul is about to graduate from his M.B.A program and planning to start running his own store. While scanning through job advertisement, he comes across of The Body Shop Canada. The notice stated that the company has number of operating stores available for franchise. Knowing the enormous success of the company, Mr. Paul decides to purchase the franchise.…

    • 3682 Words
    • 15 Pages
    Powerful Essays
  • Good Essays

    As one of the most important indicators, sales can reflect directly Myer’s financial performance and influence other indicators. Therefore, the forecast of sales growth rate is the foundation for forecasting Myer. Based on the previous annual reports from 2007 to 2011, Myer’s sales are not optimistic and the average growth rate is negative 2.89%. The decline of both global economy and purchase power of consumers in Australia will lead to the depression of whole industry and unsatisfied performance of Myer in 2012. Additionally, growth of 20% online shopping shows that more and more consumers prefer to purchase online instead of in the shops . Therefore, negative 1% of sales growth rate for Myer can be assumed in 2012. However, Australia would have a weakening global economy impact and have strong national growth in the future . According to IMF, Australian economy growth rate is expected up to 3.5% in 2013 . Considering the previous performance of Myer, 2% of growth rate can be assumed for 2013. After that, 3% of growth rate can be assumed from 2014 to 2017 and the sales would approximately even to 2007. (See below chart)…

    • 1999 Words
    • 8 Pages
    Good Essays
  • Good Essays

    Cochlear Case

    • 707 Words
    • 3 Pages

    In this analysis, Cochlear’s income statement and balance sheet are being forecasted using mainly the percentage of sales forecasting, except the following items: Interest expense, Dividend, Loans and borrowings and Accumulated retained earnings. In addition, considering the strong financial position as well as Cochlear is reaching the stage of maturity in its business life cycle, we believe that the company will be able to continue maintaining the stable sale growth of 10% in the future years. As the consequence, the base percentage of sales for each account is estimated by averaging their percentage of sale item in 2010 and 2011 respectively. Since this is only a one year forecasting, we believe that this estimation is sufficient to predict the following year finance. The other exceptional accounts are forecasted as following:…

    • 707 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    The Body Shop

    • 325 Words
    • 2 Pages

    The first number to project for the income statement was sales. Growth was 8.7% and 13.3% for 2000 and 2001 respectively. In forecasting sales, it is best to use five years of sales data to create an estimate. In this case, we are only given the last two years. I used 11%, which was…

    • 325 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Yankee Case

    • 1774 Words
    • 8 Pages

    The forecasting method Yankee Company utilizes is inaccurate and has numerous flaws. The production team and the marketing team are not communicating with each other and they are not utilizing the same forecasting method. The marketing manager, Ron Adams, who provides pertinent information to the production team, is not creating forecasts far into the future. Ron is only pulling forecasts one month away instead of next year, the year after and so on. Therefore the production manager, Phil Stanton is having trouble ordering the correct amount of inventory. To compensate for Ron’s poor forecasting, Phil is deflating all forecasts by 10%. Phil believes the machines cannot handle the amount Ron forecasts and the cost of holding steel is expensive. Neither of these managers are utilizing a quantitative forecasting method. In order to better manage the warehouse, a quantitative forecasting method needs to be implemented.…

    • 1774 Words
    • 8 Pages
    Good Essays
  • Good Essays

    The Creator- When one read the words The Body Shop one would think of working on cars. Not for Mrs. Anita Roddick, she thought of The Body Shop as a way to give women what they had been looking for in cosmetics. Mrs. Anita Roddick was born in England in 1942, to Italian immigrants. She was a human rights activist and an environmental campaigner; she was also the founder The Body Shop. The Body Shop was a cosmetics company that produces and sold beauty products. The Body Shop was the first company to prohibit its ingredients on animals and one of the first to encourage fair trade in other third world countries. Mrs. Anita intention of creating this company was to make money for her daughters and herself while her husband travels the world instead the company became a multi-billion company. The Body Shop had 1980 stores serving over 70 million customers all over the world by 2004.…

    • 1349 Words
    • 6 Pages
    Good Essays
  • Satisfactory Essays

    M&a Analysis

    • 272 Words
    • 2 Pages

    Based on the historical financial data, we applied pro-forma statement method to forecast the two company’s earnings for financial years 2012-2016. The main forecast includes revenue, EBITDA (for continuing operations), EBIT and NPAT. Our forecast applies the percentage-of-sales method, and only takes continuing operation items into consideration. Discontinuing profits/losses such as impairment are out of the scope of this forecast.…

    • 272 Words
    • 2 Pages
    Satisfactory Essays
  • Best Essays

    The body shop

    • 3460 Words
    • 14 Pages

    The Body Shop International PLC (The Body Shop,TBS), founded by Anita Roddick in UK and opens her very first shop in Brighton in 1976 . TBS is a multinational company which mainly producing natural inspired ethically skin and body care product solely made by 100% organic and against animal testing. TBS headquartered in London, UK. The company offers its products under various categories such as cosmetics and beauty, bath and body, hair and gifts, products for men to home fragrance. It has more than 2700 outlets in 66 countries, selling more than 1200 products which those ingredients get from all over the world through fair trade . TBS is the first international cosmetics products recognized by Humane Cosmetics Standard in their Against Animal Testing Policy. They also support community fair trade, protect human rights, building healthy self-esteem and save the earth . L’Oreal, world leader in cosmetics and beauty take over TBS in 2006. In UK, TBS is the second largest cosmetic franchise in the world; In Malaysia, it’s the number one personal-care brand.…

    • 3460 Words
    • 14 Pages
    Best Essays
  • Good Essays

    The Body Shop

    • 742 Words
    • 3 Pages

    From the color tone used by the image on the left, The Body Shop has achieve their goals of being environmentally friendly brand as we know that green is the color of nature and it also means growth and harmony.…

    • 742 Words
    • 3 Pages
    Good Essays
  • Powerful Essays

    Kota Fibers

    • 1816 Words
    • 8 Pages

    I have reviewed the Company’s projections and cash flows for the fiscal year ended December 31, 2001 in an attempt to identify: a) the operational issues and opportunities presented by various departments and b) the integrity of the data within the forecasts and cash flows. I have done so with the intent of providing your Company with a more accurate fiscal picture for 2001 and to determine if the Company can meet its fiscal obligations to the bank and other key creditors. The following report is a summary of my findings. Please also refer to Appendix 1 which is a numerical summary of my findings. The excel spreadsheet from which it was derived has been attached to this report for your review. Please note that the Summary has been color coded and referenced in order to assist you in understanding the data and that notes to my file are included on Appendix 2. Note that the summary is a build-up of assumptions/decisions made and should be viewed as a progressive iteration. For example, we start with the assumptions changed to the base model, then we factor in the inventory adjustments, then we factor in Pondicherry sales decisions including any other adjustments made.…

    • 1816 Words
    • 8 Pages
    Powerful Essays
  • Powerful Essays

    Sample Feasibility Study

    • 3315 Words
    • 14 Pages

    3. On the aspect of Financial Projection this study uses conservative financial projection to be safe and near accurate to the actual occurrence of the business (assumed to be in actual operation). We formulate 5 years…

    • 3315 Words
    • 14 Pages
    Powerful Essays
  • Best Essays

    the body shop

    • 3436 Words
    • 14 Pages

    The campaign comprises of print advertisements in magazines Eh! and InTrend, TV advertisements on TV3, TV9 and Astro’s, Chinese channels, out-of-home ads at the KLCC Convex Tunnel. Social media vehicles include Johnson’s Body Care Malaysia Facebook and pre-rolls on its YouTube channel.Johnson & Johnson Malaysia is working with BBDO for the…

    • 3436 Words
    • 14 Pages
    Best Essays